Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.60B | ¥ 2.49B | ¥ 2.28B | ¥ 2.17B | ¥ 1.83B |
Gross Profit | ¥ 938.64M | ¥ 963.38M | ¥ 806.25M | ¥ 907.90M | ¥ 778.71M |
Operating Income | ¥ -24.93M | ¥ 53.34M | ¥ 36.42M | ¥ 208.55M | ¥ 171.34M |
EBITDA | ¥ 157.73M | ¥ 124.70M | ¥ 92.20M | ¥ 240.28M | ¥ 208.21M |
Net Income | ¥ -31.77M | ¥ 22.09M | ¥ 20.11M | ¥ 131.03M | ¥ 103.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 306.42M | ¥ 301.93M | ¥ 376.04M | ¥ 686.55M | ¥ 273.63M |
Total Assets | ¥ 1.80B | ¥ 1.70B | ¥ 1.50B | ¥ 1.45B | ¥ 854.35M |
Total Debt | ¥ 400.00M | ¥ 250.00M | ¥ 150.00M | ¥ 100.00M | ¥ 276.08M |
Net Debt | ¥ 93.58M | ¥ -51.93M | ¥ -226.04M | ¥ -586.55M | ¥ 2.45M |
Total Liabilities | ¥ 764.06M | ¥ 585.99M | ¥ 491.26M | ¥ 495.13M | ¥ 585.52M |
Stockholders' Equity | ¥ 1.04B | ¥ 1.12B | ¥ 1.01B | ¥ 952.91M | ¥ 268.83M |
Cash Flow | |||||
Free Cash Flow | ¥ -98.26M | ¥ -262.38M | ¥ -351.82M | ¥ 58.64M | ¥ 77.21M |
Operating Cash Flow | ¥ 50.28M | ¥ 130.01M | ¥ -85.11M | ¥ 179.17M | ¥ 137.82M |
Investing Cash Flow | ¥ -144.51M | ¥ -392.45M | ¥ -276.71M | ¥ -127.14M | ¥ -60.62M |
Financing Cash Flow | ¥ 98.73M | ¥ 188.33M | ¥ 51.31M | ¥ 360.89M | ¥ -22.07M |