| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.09B | 10.46B | 8.25B | 6.90B | 5.57B | 4.55B |
| Gross Profit | 4.72B | 4.67B | 3.56B | 2.83B | 1.90B | 1.18B |
| EBITDA | 3.31B | 3.27B | 2.28B | 1.69B | 875.34M | 265.21M |
| Net Income | 1.62B | 1.59B | 1.09B | 952.69M | 32.05M | -480.25M |
Balance Sheet | ||||||
| Total Assets | 14.53B | 13.40B | 10.99B | 7.61B | 7.20B | 6.91B |
| Cash, Cash Equivalents and Short-Term Investments | 4.57B | 3.46B | 3.14B | 1.74B | 2.37B | 1.96B |
| Total Debt | 3.74B | 3.41B | 2.86B | 682.71M | 1.42B | 1.48B |
| Total Liabilities | 5.51B | 4.70B | 3.93B | 1.69B | 2.13B | 1.80B |
| Stockholders Equity | 8.54B | 8.24B | 6.72B | 5.68B | 4.84B | 4.91B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.00M | -774.42M | 196.60M | 579.86M | -1.32B |
| Operating Cash Flow | 0.00 | 2.71B | 1.97B | 1.59B | 1.22B | -209.98M |
| Investing Cash Flow | 0.00 | -2.83B | -2.68B | -1.36B | -607.25M | -1.10B |
| Financing Cash Flow | 0.00 | 436.00M | 2.11B | -851.57M | -199.95M | -1.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥35.81B | 13.67 | ― | 3.89% | -2.97% | 18.38% | |
69 Neutral | ¥17.13B | 5.74 | ― | 1.25% | 19.31% | 202.53% | |
68 Neutral | ¥6.40B | 11.78 | ― | 2.42% | <0.01% | 23.81% | |
66 Neutral | ¥24.48B | 14.97 | ― | 0.65% | 26.88% | 44.66% | |
63 Neutral | ¥12.40B | 7.34 | ― | 3.31% | 8.41% | 20.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | €13.71B | 9.38 | 32.34% | ― | 20.16% | 1467.54% |