| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.48B | 6.45B | 6.41B | 6.41B | 5.73B | 5.75B |
| Gross Profit | 1.48B | 1.43B | 1.45B | 1.54B | 1.37B | 583.08M |
| EBITDA | 1.14B | 1.09B | 1.11B | 1.21B | 1.09B | 430.53M |
| Net Income | 543.06M | 487.13M | 534.23M | 463.69M | 428.36M | -1.48B |
Balance Sheet | ||||||
| Total Assets | 19.12B | 20.10B | 19.10B | 18.94B | 19.32B | 19.54B |
| Cash, Cash Equivalents and Short-Term Investments | 312.58M | 506.76M | 400.87M | 365.56M | 697.26M | 691.49M |
| Total Debt | 5.86B | 6.47B | 5.55B | 5.55B | 6.20B | 7.03B |
| Total Liabilities | 8.84B | 9.56B | 8.93B | 9.13B | 9.91B | 10.48B |
| Stockholders Equity | 10.28B | 10.54B | 10.18B | 9.81B | 9.41B | 9.06B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -434.61M | 239.75M | 481.25M | 970.30M | 759.60M |
| Operating Cash Flow | 0.00 | 666.60M | 791.60M | 1.00B | 1.28B | 950.57M |
| Investing Cash Flow | 0.00 | -1.26B | -527.45M | -461.64M | -313.88M | -194.37M |
| Financing Cash Flow | 0.00 | 694.73M | -228.84M | -870.44M | -964.34M | -541.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥39.05B | 14.56 | ― | 1.42% | 7.06% | 38.85% | |
66 Neutral | ¥20.57B | 7.10 | ― | 0.76% | 18.01% | -2.49% | |
64 Neutral | ¥376.53B | 17.60 | 10.65% | 1.64% | 5.49% | 3.58% | |
64 Neutral | ¥7.61B | 9.07 | ― | 0.48% | 4.42% | 13.31% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | ¥6.39B | 15.09 | ― | 2.41% | 0.03% | -0.59% | |
53 Neutral | ¥6.60B | 7.46 | ― | 0.39% | 8.88% | -30.58% |