| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.45B | 6.41B | 6.41B | 5.73B | 5.75B | 4.62B |
| Gross Profit | 1.45B | 1.45B | 1.54B | 1.37B | 583.08M | 76.01M |
| EBITDA | 1.13B | 1.12B | 1.10B | 1.02B | -832.97M | -272.87M |
| Net Income | 531.59M | 534.23M | 463.69M | 428.36M | -1.48B | -633.54M |
Balance Sheet | ||||||
| Total Assets | 19.24B | 19.01B | 18.84B | 19.25B | 19.47B | 21.20B |
| Cash, Cash Equivalents and Short-Term Investments | 249.28M | 400.87M | 365.56M | 697.26M | 691.49M | 476.31M |
| Total Debt | 5.87B | 5.54B | 5.54B | 6.20B | 7.03B | 7.47B |
| Total Liabilities | 9.10B | 8.83B | 9.03B | 9.84B | 10.41B | 10.64B |
| Stockholders Equity | 10.14B | 10.18B | 9.81B | 9.41B | 9.06B | 10.55B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 233.89M | 469.26M | 961.84M | 753.91M | -821.68M |
| Operating Cash Flow | 0.00 | 791.60M | 1.00B | 1.28B | 950.57M | -624.38M |
| Investing Cash Flow | 0.00 | -527.45M | -461.64M | -313.88M | -194.37M | -191.56M |
| Financing Cash Flow | 0.00 | -228.84M | -870.44M | -964.34M | -541.03M | 941.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥29.11B | 17.39 | 0.57% | 24.52% | 38.92% | ||
76 Outperform | ¥149.31B | 13.92 | 2.01% | 5.85% | 9.30% | ||
71 Outperform | ¥22.78B | 37.19 | 0.91% | 31.20% | -17.44% | ||
69 Neutral | ¥6.55B | 12.07 | 2.37% | 1.58% | 55.41% | ||
68 Neutral | ¥30.16B | 14.38 | 1.84% | 10.87% | 49.75% | ||
64 Neutral | ¥7.18B | 22.07 | ― | 11.57% | ― | ||
61 Neutral | $17.92B | 12.81 | -3.11% | 2.97% | 1.30% | -14.28% |