| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.48B | 6.41B | 6.41B | 5.73B | 5.75B | 4.62B |
| Gross Profit | 1.48B | 1.45B | 1.54B | 1.37B | 583.08M | 76.01M |
| EBITDA | 1.16B | 1.12B | 1.10B | 1.02B | -832.97M | -272.87M |
| Net Income | 543.25M | 534.23M | 463.69M | 428.36M | -1.48B | -633.54M |
Balance Sheet | ||||||
| Total Assets | 19.12B | 19.01B | 18.84B | 19.25B | 19.47B | 21.20B |
| Cash, Cash Equivalents and Short-Term Investments | 312.58M | 400.87M | 365.56M | 697.26M | 691.49M | 476.31M |
| Total Debt | 8.02B | 5.54B | 5.54B | 6.20B | 7.03B | 7.47B |
| Total Liabilities | 8.84B | 8.83B | 9.03B | 9.84B | 10.41B | 10.64B |
| Stockholders Equity | 10.28B | 10.18B | 9.81B | 9.41B | 9.06B | 10.55B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 233.89M | 469.26M | 961.84M | 753.91M | -821.68M |
| Operating Cash Flow | 0.00 | 791.60M | 1.00B | 1.28B | 950.57M | -624.38M |
| Investing Cash Flow | 0.00 | -527.45M | -461.64M | -313.88M | -194.37M | -191.56M |
| Financing Cash Flow | 0.00 | -228.84M | -870.44M | -964.34M | -541.03M | 941.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥156.45B | 14.68 | ― | 1.91% | 4.04% | 4.80% | |
74 Outperform | ¥29.77B | 14.20 | ― | 1.72% | 10.96% | 75.10% | |
68 Neutral | ¥6.40B | 11.78 | ― | 2.42% | <0.01% | 23.81% | |
66 Neutral | ¥24.48B | 14.97 | ― | 0.65% | 26.88% | 44.66% | |
62 Neutral | ¥20.02B | 32.68 | ― | 1.14% | 19.01% | -18.93% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | ¥6.32B | 19.45 | ― | ― | 13.78% | 8241.99% |