| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.85B | 7.07B | 6.59B | 5.88B | 5.24B | 5.53B |
| Gross Profit | 1.18B | 987.53M | 845.75M | 663.39M | 748.48M | 340.17M |
| EBITDA | 536.54M | 253.56M | 303.17M | 299.70M | -38.84M | -1.24B |
| Net Income | 321.76M | 4.02M | 5.55M | 32.34M | -281.61M | -1.58B |
Balance Sheet | ||||||
| Total Assets | 4.44B | 4.33B | 4.32B | 4.50B | 4.94B | 5.79B |
| Cash, Cash Equivalents and Short-Term Investments | 943.40M | 738.61M | 880.36M | 951.37M | 1.44B | 1.85B |
| Total Debt | 2.45B | 2.65B | 2.91B | 3.09B | 3.52B | 4.00B |
| Total Liabilities | 3.88B | 4.10B | 4.10B | 4.28B | 4.75B | 5.30B |
| Stockholders Equity | 559.91M | 223.53M | 220.23M | 220.85M | 190.16M | 484.85M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 221.69M | 78.69M | 127.06M | -182.41M | -1.05B |
| Operating Cash Flow | 0.00 | 425.90M | 217.42M | 187.00M | -165.18M | -746.59M |
| Investing Cash Flow | 0.00 | -221.38M | -107.54M | -22.91M | 228.46M | -445.43M |
| Financing Cash Flow | 0.00 | -346.08M | -182.01M | -616.72M | -473.91M | 1.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥18.31B | 6.86 | ― | 1.32% | 20.01% | 290.10% | |
| ― | ¥7.75B | 9.35 | ― | 0.47% | 3.63% | -7.07% | |
| ― | ¥14.98B | 6.35 | ― | 0.51% | 28.56% | 213.63% | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | ¥6.88B | 21.17 | ― | ― | 11.57% | ― | |
| ― | ¥8.13B | 24.36 | ― | 0.37% | 10.52% | -31.01% | |
| ― | ¥14.22B | 58.01 | 6.59% | ― | 17.45% | 664.98% |