Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.61B | 7.07B | 6.59B | 5.88B | 5.24B | 5.53B |
Gross Profit | 1.15B | 987.53M | 845.75M | 663.39M | 748.48M | 340.17M |
EBITDA | 443.36M | 253.56M | 303.17M | 299.70M | -38.84M | -1.24B |
Net Income | 214.52M | 4.02M | 5.55M | 32.34M | -281.61M | -1.58B |
Balance Sheet | ||||||
Total Assets | 4.60B | 4.33B | 4.32B | 4.50B | 4.94B | 5.79B |
Cash, Cash Equivalents and Short-Term Investments | 892.85M | 738.61M | 880.36M | 951.37M | 1.44B | 1.85B |
Total Debt | 2.76B | 2.65B | 2.91B | 3.09B | 3.52B | 4.00B |
Total Liabilities | 4.16B | 4.10B | 4.10B | 4.28B | 4.75B | 5.30B |
Stockholders Equity | 437.02M | 223.53M | 220.23M | 220.85M | 190.16M | 484.85M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 221.69M | 78.69M | 127.06M | -182.41M | -1.05B |
Operating Cash Flow | 0.00 | 425.90M | 217.42M | 187.00M | -165.18M | -746.59M |
Investing Cash Flow | 0.00 | -221.38M | -107.54M | -22.91M | 228.46M | -445.43M |
Financing Cash Flow | 0.00 | -346.08M | -182.01M | -616.72M | -473.91M | 1.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | ¥7.19B | 22.20 | ― | 11.57% | ― | ||
61 Neutral | $17.83B | 12.89 | -1.60% | 3.03% | 1.39% | -14.45% | |
― | €97.19M | 62.03 | 6.59% | ― | ― | ― | |
72 Outperform | ¥18.77B | 7.03 | 1.28% | 20.01% | 290.10% | ||
72 Outperform | ¥7.70B | 9.34 | 0.47% | 3.63% | -7.07% | ||
61 Neutral | ¥16.53B | 6.97 | 0.47% | 28.56% | 213.63% | ||
57 Neutral | ¥8.62B | 30.07 | 0.34% | 9.47% | -57.17% |