| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 251.18B | 249.33B | 201.80B | 169.83B | 157.78B | 167.54B |
| Gross Profit | 189.89B | 193.12B | 170.69B | 151.01B | 135.33B | 129.68B |
| EBITDA | 39.35B | 38.90B | 32.61B | 32.53B | 19.86B | 26.79B |
| Net Income | 20.77B | 20.14B | 15.89B | 16.91B | 5.78B | -10.21B |
Balance Sheet | ||||||
| Total Assets | 500.72B | 492.95B | 468.56B | 440.00B | 394.41B | 407.24B |
| Cash, Cash Equivalents and Short-Term Investments | 33.75B | 34.24B | 40.51B | 39.28B | 32.40B | 59.06B |
| Total Debt | 40.67B | 33.50B | 34.56B | 48.55B | 64.88B | 109.71B |
| Total Liabilities | 351.52B | 342.20B | 332.96B | 316.11B | 287.58B | 286.45B |
| Stockholders Equity | 142.85B | 144.32B | 129.37B | 117.87B | 101.70B | 115.89B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 16.65B | 20.28B | 13.98B | 16.34B | 7.74B |
| Operating Cash Flow | 0.00 | 36.69B | 39.12B | 24.29B | 22.66B | 22.98B |
| Investing Cash Flow | 0.00 | -30.94B | -12.52B | 6.31B | 2.74B | -13.58B |
| Financing Cash Flow | 0.00 | -9.27B | -23.31B | -31.00B | -49.03B | 22.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥29.77B | 14.20 | ― | 1.72% | 10.96% | 75.10% | |
74 Outperform | €432.69B | 22.10 | 7.53% | 1.77% | 0.97% | 12.23% | |
68 Neutral | ¥6.40B | 11.78 | ― | 2.42% | <0.01% | 23.81% | |
66 Neutral | ¥24.48B | 14.97 | ― | 0.65% | 26.88% | 44.66% | |
63 Neutral | €419.68B | 19.50 | 15.18% | 1.70% | 14.75% | 22.10% | |
62 Neutral | ¥20.02B | 32.68 | ― | 1.14% | 19.01% | -18.93% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |