| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 263.02B | ¥ 249.33B | ¥ 201.80B | ¥ 169.83B | ¥ 157.78B |
| Gross Profit | ¥ 194.96B | ¥ 183.97B | ¥ 161.96B | ¥ 142.06B | ¥ 125.28B |
| Operating Income | ¥ 28.62B | ¥ 25.84B | ¥ 20.77B | ¥ 11.98B | ¥ 8.27B |
| EBITDA | ¥ 39.48B | ¥ 35.97B | ¥ 30.19B | ¥ 21.67B | ¥ 19.42B |
| Net Income | ¥ 20.91B | ¥ 20.14B | ¥ 15.89B | ¥ 16.91B | ¥ 5.78B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 48.93B | ¥ 34.79B | ¥ 40.51B | ¥ 39.28B | ¥ 32.40B |
| Total Assets | ¥ 525.31B | ¥ 492.95B | ¥ 468.56B | ¥ 440.00B | ¥ 394.41B |
| Total Debt | ¥ 30.91B | ¥ 33.50B | ¥ 34.56B | ¥ 48.55B | ¥ 64.88B |
| Net Debt | ¥ -2.10B | ¥ 4.61B | ¥ 2.82B | ¥ 20.09B | ¥ 36.08B |
| Total Liabilities | ¥ 358.62B | ¥ 342.20B | ¥ 332.95B | ¥ 316.11B | ¥ 287.57B |
| Stockholders' Equity | ¥ 160.25B | ¥ 144.32B | ¥ 129.37B | ¥ 117.88B | ¥ 101.70B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 32.28B | ¥ 16.65B | ¥ 21.42B | ¥ 14.57B | ¥ 17.22B |
| Operating Cash Flow | ¥ 50.07B | ¥ 36.14B | ¥ 38.72B | ¥ 23.91B | ¥ 22.66B |
| Investing Cash Flow | ¥ -35.53B | ¥ -30.94B | ¥ -12.52B | ¥ 6.31B | ¥ 2.74B |
| Financing Cash Flow | ¥ -10.70B | ¥ -9.27B | ¥ -23.31B | ¥ -31.00B | ¥ -49.03B |