| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.25B | 10.46B | 10.97B | 13.21B | 11.66B | 8.08B |
| Gross Profit | 1.87B | 1.99B | 2.14B | 2.45B | 2.80B | 1.63B |
| EBITDA | 1.24B | 1.30B | 2.22B | 1.87B | 1.85B | 1.14B |
| Net Income | 620.01M | 708.29M | 1.44B | 1.09B | 1.08B | 571.84M |
Balance Sheet | ||||||
| Total Assets | 17.77B | 18.15B | 17.90B | 17.14B | 16.36B | 14.45B |
| Cash, Cash Equivalents and Short-Term Investments | 8.38B | 9.27B | 8.44B | 8.08B | 7.07B | 6.87B |
| Total Debt | 335.10M | 0.00 | 2.50M | 104.50M | 230.50M | 178.00M |
| Total Liabilities | 2.15B | 2.50B | 2.36B | 2.68B | 3.03B | 2.21B |
| Stockholders Equity | 15.62B | 15.66B | 15.55B | 14.46B | 13.33B | 12.25B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.28B | 611.47M | 795.73M | 490.38M | 824.35M |
| Operating Cash Flow | 0.00 | 1.42B | 1.66B | 1.09B | 927.11M | 912.23M |
| Investing Cash Flow | 0.00 | -1.13B | -2.58B | 422.86M | -975.57M | 324.61M |
| Financing Cash Flow | 0.00 | -391.86M | -214.14M | -266.56M | -60.24M | -362.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥9.15B | 10.57 | ― | 1.19% | 1.97% | 26.03% | |
70 Outperform | ¥14.52B | 14.89 | ― | 1.65% | -2.69% | 6.29% | |
67 Neutral | ¥5.88B | 21.48 | ― | 3.32% | 6.47% | -50.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥2.30B | 189.29 | ― | 2.52% | -2.79% | -88.80% | |
55 Neutral | ¥7.29B | -40.36 | ― | 5.65% | -0.91% | -319.62% | |
54 Neutral | ¥4.53B | -17.52 | ― | 3.61% | -4.75% | -178.90% |