Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.71B | 5.71B | 5.93B | 5.95B | 6.10B | 5.31B |
Gross Profit | 1.71B | 1.63B | 1.91B | 2.05B | 2.00B | 1.79B |
EBITDA | 477.49M | 478.52M | 644.59M | 673.86M | 588.46M | 533.03M |
Net Income | 76.80M | 77.28M | 279.86M | 314.53M | 224.83M | 186.03M |
Balance Sheet | ||||||
Total Assets | 8.61B | 8.61B | 9.28B | 8.77B | 8.31B | 8.34B |
Cash, Cash Equivalents and Short-Term Investments | 2.29B | 2.29B | 2.79B | 2.93B | 2.86B | 2.52B |
Total Debt | 3.00B | 2.98B | 3.30B | 3.11B | 2.90B | 3.25B |
Total Liabilities | 3.77B | 3.77B | 4.19B | 4.02B | 3.84B | 4.02B |
Stockholders Equity | 4.84B | 4.84B | 4.84B | 4.52B | 4.24B | 4.11B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 165.19M | -197.52M | -63.52M | 759.01M | 488.00M |
Operating Cash Flow | 0.00 | 289.29M | 143.97M | 27.70M | 823.11M | 537.04M |
Investing Cash Flow | 0.00 | -138.60M | -362.27M | -92.22M | -72.40M | -51.04M |
Financing Cash Flow | 0.00 | -654.41M | 80.97M | 137.74M | -412.45M | 33.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥6.05B | 9.26 | 3.21% | 6.58% | 29.17% | ||
77 Outperform | ¥2.18B | 14.03 | 2.67% | 1.63% | 18.55% | ||
71 Outperform | ¥13.31B | 15.86 | 1.65% | 0.17% | -16.55% | ||
64 Neutral | $10.73B | 15.74 | 7.56% | 2.01% | 2.76% | -15.10% | |
60 Neutral | ¥2.36B | 194.06 | 2.46% | -5.24% | -96.07% | ||
60 Neutral | ¥2.87B | 30.18 | 12.50% | 4.35% | -68.73% | ||
51 Neutral | ¥4.48B | 13.84 | 3.61% | -4.17% | -175.55% |