Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 28.96B | 28.64B | 27.99B | 25.95B | 24.78B | 21.74B |
Gross Profit | 9.88B | 9.54B | 9.01B | 9.23B | 8.56B | 7.43B |
EBITDA | 3.01B | 2.99B | 3.62B | 3.28B | 2.90B | 1.95B |
Net Income | 729.96M | 622.69M | 1.27B | 1.08B | 1.08B | -73.95M |
Balance Sheet | ||||||
Total Assets | 42.91B | 43.22B | 42.82B | 43.48B | 41.12B | 37.00B |
Cash, Cash Equivalents and Short-Term Investments | 4.20B | 4.90B | 4.45B | 4.78B | 4.45B | 3.97B |
Total Debt | 10.68B | 11.03B | 10.52B | 11.02B | 9.79B | 9.16B |
Total Liabilities | 19.56B | 19.96B | 19.67B | 20.75B | 19.22B | 17.33B |
Stockholders Equity | 22.90B | 22.82B | 22.76B | 22.32B | 21.58B | 19.40B |
Cash Flow | ||||||
Free Cash Flow | 856.69M | 254.11M | -517.44M | -813.70M | 266.18M | 1.61B |
Operating Cash Flow | 856.69M | 1.97B | 1.79B | 799.58M | 2.14B | 2.98B |
Investing Cash Flow | 0.00 | -1.01B | -513.39M | -1.11B | -1.73B | -1.30B |
Financing Cash Flow | 0.00 | -579.06M | -1.64B | 380.23M | 38.48M | -1.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥11.32B | 9.22 | 3.18% | 0.94% | 3.26% | ||
75 Outperform | ¥11.25B | 8.42 | 5.47% | 13.50% | 63.21% | ||
71 Outperform | ¥10.81B | 27.20 | 5.57% | -2.54% | -54.58% | ||
69 Neutral | ¥11.31B | 19.70 | 2.60% | -10.39% | -43.57% | ||
58 Neutral | HK$14.16B | 4.43 | -3.01% | 7.12% | 3.67% | -54.16% | |
58 Neutral | ¥11.48B | ― | 3.42% | -1.17% | 63.91% |