Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
28.96B | 28.64B | 27.99B | 25.95B | 24.78B | 21.74B | Gross Profit |
9.88B | 9.54B | 9.01B | 9.23B | 8.56B | 7.43B | EBIT |
851.92M | 924.94M | 631.73M | 1.79B | 1.72B | 658.89M | EBITDA |
3.01B | 2.99B | 3.62B | 3.28B | 2.90B | 1.95B | Net Income Common Stockholders |
729.96M | 622.69M | 1.27B | 1.08B | 1.08B | -73.95M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
4.20B | 4.90B | 4.45B | 4.78B | 4.45B | 3.97B | Total Assets |
42.91B | 43.22B | 42.82B | 43.48B | 41.12B | 37.00B | Total Debt |
10.68B | 11.03B | 10.52B | 11.02B | 9.79B | 9.16B | Net Debt |
6.48B | 6.13B | 6.07B | 6.24B | 5.34B | 5.18B | Total Liabilities |
19.56B | 19.96B | 19.67B | 20.75B | 19.22B | 17.33B | Stockholders Equity |
22.90B | 22.82B | 22.76B | 22.32B | 21.58B | 19.40B |
Cash Flow | Free Cash Flow | ||||
856.69M | 254.11M | -517.44M | -813.70M | 266.18M | 1.61B | Operating Cash Flow |
856.69M | 1.97B | 1.79B | 799.58M | 2.14B | 2.98B | Investing Cash Flow |
0.00 | -1.01B | -513.39M | -1.11B | -1.73B | -1.30B | Financing Cash Flow |
0.00 | -579.06M | -1.64B | 380.23M | 38.48M | -1.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥10.73B | 8.03 | 5.73% | 13.50% | 63.21% | ||
71 Outperform | ¥11.42B | 9.30 | 3.16% | 0.94% | 3.05% | ||
69 Neutral | ¥11.60B | 20.19 | 2.58% | -10.39% | -43.57% | ||
66 Neutral | $4.44B | 12.06 | 5.34% | 6.22% | 4.17% | -11.81% | |
65 Neutral | ¥10.46B | 18.49 | 835.17% | -1.59% | -53.73% | ||
49 Neutral | ¥10.69B | ― | 3.42% | -1.17% | 63.91% |