| Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.95B | 8.31B | 2.47B | 4.32B | 1.63B |
| Gross Profit | 3.73B | 5.11B | 1.35B | 2.59B | 997.99M |
| EBITDA | 809.08M | 886.35M | -19.41M | 465.43M | 229.47M |
| Net Income | 331.56M | 314.81M | -68.45M | 225.03M | 149.64M |
Balance Sheet | |||||
| Total Assets | 6.57B | 6.57B | 1.34B | 1.90B | 843.48M |
| Cash, Cash Equivalents and Short-Term Investments | 983.42M | 983.42M | 244.69M | 613.09M | 510.49M |
| Total Debt | 3.02B | 3.02B | 659.08M | 641.61M | 312.36M |
| Total Liabilities | 4.47B | 4.47B | 1.11B | 1.22B | 544.51M |
| Stockholders Equity | 1.05B | 1.05B | 230.52M | 684.47M | 298.97M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -816.77M | -327.44M | 434.29M | 106.78M |
| Operating Cash Flow | 0.00 | -537.91M | -291.61M | 523.15M | 110.73M |
| Investing Cash Flow | 0.00 | -1.11B | -227.91M | -334.04M | -2.25M |
| Financing Cash Flow | 0.00 | 2.02B | 253.72M | 179.29M | 286.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥16.56B | 12.84 | ― | 1.27% | 7.24% | 215.65% | |
73 Outperform | ¥17.36B | 13.79 | ― | 3.96% | 3.83% | -18.07% | |
70 Outperform | ¥14.19B | 10.92 | ― | 1.51% | 7.96% | ― | |
66 Neutral | ¥18.09B | 19.98 | ― | 2.51% | 10.17% | 327.27% | |
64 Neutral | ¥12.65B | 31.09 | ― | ― | 147.65% | 162.41% | |
63 Neutral | ¥32.14B | 25.44 | ― | 2.14% | -22.10% | -16.33% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |