Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 43.60B | 44.80B | 44.76B | 43.64B | 36.95B | 31.39B |
Gross Profit | 8.83B | 8.45B | 8.57B | 8.09B | 6.26B | 5.47B |
EBITDA | 3.20B | 5.07B | 3.54B | 3.53B | 2.07B | 1.50B |
Net Income | 1.46B | 2.78B | 1.98B | 2.13B | 1.02B | 524.39M |
Balance Sheet | ||||||
Total Assets | 38.16B | 39.88B | 37.08B | 36.87B | 32.94B | 27.90B |
Cash, Cash Equivalents and Short-Term Investments | 6.37B | 7.34B | 6.50B | 5.18B | 4.37B | 5.38B |
Total Debt | 2.19B | 2.62B | 3.36B | 4.74B | 3.95B | 3.97B |
Total Liabilities | 12.14B | 13.29B | 13.61B | 15.69B | 14.65B | 11.82B |
Stockholders Equity | 25.41B | 26.13B | 22.92B | 20.59B | 17.82B | 15.43B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 810.07M | 3.49B | 675.21M | -549.08M | 1.71B |
Operating Cash Flow | 0.00 | 2.32B | 4.45B | 1.36B | 180.59M | 2.29B |
Investing Cash Flow | 0.00 | 24.51M | -1.02B | -1.07B | -883.74M | -774.01M |
Financing Cash Flow | 0.00 | -1.81B | -2.51B | 359.18M | -601.86M | 105.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥17.32B | 9.79 | ― | 2.86% | 3.59% | 249.94% | |
80 Outperform | ¥13.43B | 9.22 | 5.73% | 3.36% | -2.47% | -47.71% | |
77 Outperform | ¥12.45B | 10.63 | ― | 3.02% | -1.60% | 0.69% | |
68 Neutral | ¥31.62B | 37.85 | ― | 0.52% | 17.04% | 25.79% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥12.94B | 117.78 | ― | 4.34% | -17.49% | -96.33% | |
57 Neutral | €13.32B | 31.39 | 2.69% | ― | -2.68% | 74.69% |