Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.85B | 6.65B | 4.85B | 6.66B | 7.43B | 6.65B |
Gross Profit | 755.59M | 1.37B | 755.59M | 1.09B | 1.48B | 1.39B |
EBITDA | -171.55M | 489.41M | -171.55M | 189.21M | 475.60M | 448.54M |
Net Income | -599.74M | 212.06M | -599.74M | -158.35M | 248.85M | 136.35M |
Balance Sheet | ||||||
Total Assets | 6.95B | 7.37B | 6.95B | 7.94B | 8.71B | 8.14B |
Cash, Cash Equivalents and Short-Term Investments | 402.83M | 598.75M | 402.83M | 357.18M | 636.69M | 1.46B |
Total Debt | 1.91B | 1.89B | 1.91B | 1.95B | 2.00B | 1.28B |
Total Liabilities | 3.50B | 3.94B | 3.50B | 3.67B | 4.07B | 3.50B |
Stockholders Equity | 3.45B | 3.42B | 3.45B | 4.27B | 4.64B | 4.63B |
Cash Flow | ||||||
Free Cash Flow | 211.92M | 406.96M | 211.92M | 132.84M | -1.22B | 991.04M |
Operating Cash Flow | 313.07M | 410.74M | 313.07M | 276.45M | -51.63M | 1.14B |
Investing Cash Flow | 719.00K | -5.39M | 719.00K | -150.56M | -1.18B | -163.12M |
Financing Cash Flow | -268.14M | -209.43M | -268.14M | -323.43M | 398.53M | -188.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥4.06B | 7.55 | 2.98% | 3.93% | 103.42% | ||
77 Outperform | ¥4.39B | 19.31 | 5.09% | 40.13% | ― | ||
72 Outperform | ¥5.24B | 6.20 | ― | -2.76% | -44.71% | ||
69 Neutral | ¥4.22B | 16.18 | 3.42% | -8.45% | -42.89% | ||
65 Neutral | ¥4.62B | 14.25 | 1.94% | -0.82% | -9.80% | ||
63 Neutral | ¥6.74B | 27.94 | 0.60% | 5.89% | -36.14% | ||
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |