| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.31B | ¥ 6.65B | ¥ 4.85B | ¥ 6.66B | ¥ 7.43B |
| Gross Profit | ¥ 1.23B | ¥ 1.37B | ¥ 690.93M | ¥ 1.03B | ¥ 1.48B |
| Operating Income | ¥ -13.46M | ¥ 231.62M | ¥ -478.15M | ¥ -142.13M | ¥ 255.70M |
| EBITDA | ¥ 220.14M | ¥ 487.30M | ¥ -196.12M | ¥ 151.75M | ¥ 493.70M |
| Net Income | ¥ 24.38M | ¥ 212.06M | ¥ -599.74M | ¥ -158.35M | ¥ 248.84M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 325.63M | ¥ 598.75M | ¥ 402.83M | ¥ 357.18M | ¥ 636.69M |
| Total Assets | ¥ 5.97B | ¥ 7.39B | ¥ 6.98B | ¥ 7.97B | ¥ 8.75B |
| Total Debt | ¥ 1.34B | ¥ 1.89B | ¥ 1.91B | ¥ 1.95B | ¥ 2.00B |
| Net Debt | ¥ 1.01B | ¥ 1.29B | ¥ 1.51B | ¥ 1.59B | ¥ 1.37B |
| Total Liabilities | ¥ 2.70B | ¥ 3.97B | ¥ 3.53B | ¥ 3.70B | ¥ 4.11B |
| Stockholders' Equity | ¥ 3.27B | ¥ 3.42B | ¥ 3.45B | ¥ 4.27B | ¥ 4.64B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 585.01M | ¥ 406.96M | ¥ 215.93M | ¥ 138.22M | ¥ -1.22B |
| Operating Cash Flow | ¥ 612.69M | ¥ 410.74M | ¥ 313.07M | ¥ 276.45M | ¥ -51.63M |
| Investing Cash Flow | ¥ -35.81M | ¥ -5.39M | ¥ 719.00K | ¥ -150.56M | ¥ -1.18B |
| Financing Cash Flow | ¥ -850.00M | ¥ -209.43M | ¥ -268.14M | ¥ -323.43M | ¥ 398.53M |