| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.38B | 8.69B | 7.97B | 8.29B | 8.59B | 8.07B |
| Gross Profit | 2.55B | 2.72B | 2.33B | 2.25B | 2.66B | 1.90B |
| EBITDA | 685.89M | 832.78M | 850.37M | 674.09M | 1.06B | 675.00M |
| Net Income | 238.82M | 300.24M | 371.67M | 307.33M | 622.15M | 377.36M |
Balance Sheet | ||||||
| Total Assets | 13.40B | 13.81B | 8.54B | 8.35B | 7.89B | 7.12B |
| Cash, Cash Equivalents and Short-Term Investments | 4.36B | 4.15B | 1.52B | 1.77B | 1.97B | 1.68B |
| Total Debt | 7.23B | 7.52B | 1.82B | 2.53B | 2.09B | 2.20B |
| Total Liabilities | 8.58B | 8.88B | 3.89B | 4.09B | 3.77B | 3.59B |
| Stockholders Equity | 4.82B | 4.93B | 4.65B | 4.25B | 4.11B | 3.53B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.13B | 311.16M | -405.18M | 237.22M | 129.90M |
| Operating Cash Flow | 0.00 | 409.99M | 799.94M | 697.50M | 838.03M | 399.31M |
| Investing Cash Flow | 0.00 | -801.17M | -254.56M | -1.11B | -369.97M | -279.88M |
| Financing Cash Flow | 0.00 | 3.55B | -785.43M | 202.96M | -179.19M | -274.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥159.89B | 11.69 | 11.58% | 1.62% | 9.81% | 30.20% | |
69 Neutral | ¥82.83B | 14.13 | ― | 1.38% | -3.56% | -30.17% | |
62 Neutral | ¥18.01B | 71.27 | ― | 0.56% | 9.01% | -19.40% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | ¥45.91B | -70.03 | ― | 9.18% | -35.81% | -138.00% | |
58 Neutral | ¥109.96B | 32.42 | 5.78% | 1.49% | 0.82% | -1.72% | |
55 Neutral | ¥14.38B | -2.87 | -111.61% | ― | -11.92% | 61.16% |