| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.69B | 7.97B | 8.29B | 8.59B | 8.07B |
| Gross Profit | 2.72B | 2.33B | 2.25B | 2.66B | 1.90B |
| EBITDA | 836.13M | 597.64M | 666.61M | 1.05B | 676.43M |
| Net Income | 300.24M | 371.67M | 307.33M | 622.15M | 377.36M |
Balance Sheet | |||||
| Total Assets | 13.81B | 8.54B | 8.35B | 7.98B | 7.24B |
| Cash, Cash Equivalents and Short-Term Investments | 4.15B | 1.52B | 1.77B | 1.97B | 1.68B |
| Total Debt | 7.52B | 1.82B | 2.53B | 2.09B | 2.24B |
| Total Liabilities | 8.88B | 3.89B | 4.09B | 3.86B | 3.70B |
| Stockholders Equity | 4.93B | 4.65B | 4.25B | 4.11B | 3.53B |
Cash Flow | |||||
| Free Cash Flow | -1.13B | 324.64M | -357.17M | 248.25M | 133.93M |
| Operating Cash Flow | 409.99M | 799.94M | 697.50M | 838.03M | 399.31M |
| Investing Cash Flow | -801.17M | -254.56M | -1.11B | -369.97M | -279.88M |
| Financing Cash Flow | 3.55B | -785.43M | 202.96M | -179.19M | -274.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | ¥122.92B | 11.06 | 11.58% | 1.62% | 4.90% | -24.31% | |
58 Neutral | ¥13.67B | 14.31 | ― | 0.56% | 9.84% | 127.02% | |
56 Neutral | ¥37.18B | 17.99 | ― | 9.18% | -28.55% | ― | |
51 Neutral | ¥13.99B | 7.31 | -111.61% | ― | -0.57% | ― | |
48 Neutral | ¥81.36B | 35.50 | ― | 1.38% | -9.56% | -63.67% | |
47 Neutral | ¥188.25B | 58.58 | 5.78% | 1.49% | -6.28% | -23.60% |