| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.38B | 7.97B | 8.29B | 8.59B | 8.07B | 7.41B |
| Gross Profit | 2.55B | 2.33B | 2.25B | 2.66B | 1.90B | 1.40B |
| EBITDA | 685.89M | 850.37M | 674.09M | 1.06B | 675.00M | 391.29M |
| Net Income | 238.82M | 371.67M | 307.33M | 622.15M | 377.36M | 120.20M |
Balance Sheet | ||||||
| Total Assets | 13.40B | 8.54B | 8.35B | 7.89B | 7.12B | 6.91B |
| Cash, Cash Equivalents and Short-Term Investments | 4.36B | 1.52B | 1.77B | 1.97B | 1.68B | 1.85B |
| Total Debt | 7.23B | 1.82B | 2.53B | 2.09B | 2.20B | 2.47B |
| Total Liabilities | 8.58B | 3.89B | 4.09B | 3.77B | 3.59B | 3.80B |
| Stockholders Equity | 4.82B | 4.65B | 4.25B | 4.11B | 3.53B | 3.11B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 311.16M | -405.18M | 237.22M | 129.90M | 225.94M |
| Operating Cash Flow | 0.00 | 799.94M | 697.50M | 838.03M | 399.31M | 652.09M |
| Investing Cash Flow | 0.00 | -254.56M | -1.11B | -369.97M | -279.88M | -427.01M |
| Financing Cash Flow | 0.00 | -785.43M | 202.96M | -179.19M | -274.76M | 377.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥105.58B | 5.59 | 15.20% | 1.98% | 7.28% | 22.26% | |
74 Outperform | ¥85.26B | 18.08 | ― | 1.02% | -3.92% | -53.69% | |
65 Neutral | ¥8.68B | 35.97 | ― | 0.42% | 5.89% | -36.14% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
57 Neutral | ¥106.83B | 38.46 | 4.87% | 1.27% | 7.37% | -47.09% | |
56 Neutral | ¥34.71B | ― | ― | 9.77% | -21.40% | -637.50% | |
48 Neutral | $9.44B | ― | -82.83% | ― | -12.02% | 88.82% |