Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.70B | 7.97B | 8.29B | 8.59B | 8.07B | 7.41B |
Gross Profit | 2.60B | 2.33B | 2.25B | 2.66B | 1.90B | 1.40B |
EBITDA | 711.83M | 850.37M | 674.09M | 1.06B | 675.00M | 391.29M |
Net Income | 291.33M | 371.67M | 307.33M | 622.15M | 377.36M | 120.20M |
Balance Sheet | ||||||
Total Assets | 11.09B | 8.54B | 8.35B | 7.89B | 7.12B | 6.91B |
Cash, Cash Equivalents and Short-Term Investments | 2.38B | 1.52B | 1.77B | 1.97B | 1.68B | 1.85B |
Total Debt | 5.15B | 1.82B | 2.53B | 2.09B | 2.20B | 2.47B |
Total Liabilities | 6.36B | 3.89B | 4.09B | 3.77B | 3.59B | 3.80B |
Stockholders Equity | 4.74B | 4.65B | 4.25B | 4.11B | 3.53B | 3.11B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 311.16M | -405.18M | 237.22M | 129.90M | 225.94M |
Operating Cash Flow | 0.00 | 799.94M | 697.50M | 838.03M | 399.31M | 652.09M |
Investing Cash Flow | 0.00 | -254.56M | -1.11B | -369.97M | -279.88M | -427.01M |
Financing Cash Flow | 0.00 | -785.43M | 202.96M | -179.19M | -274.76M | 377.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | ¥6.74B | 27.94 | 0.60% | 5.89% | -36.14% | ||
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
― | $60.11M | ― | -82.83% | ― | ― | ― | |
― | $818.29M | 45.33 | 4.87% | 1.15% | ― | ― | |
― | €629.57M | 5.37 | 15.20% | ― | ― | ― | |
74 Outperform | ¥93.84B | 19.90 | 1.76% | -3.92% | -53.69% | ||
56 Neutral | ¥35.79B | ― | 6.56% | -21.40% | -637.50% |