Breakdown | TTM | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.33B | 7.97B | 8.29B | 8.59B | 8.07B | 7.41B |
Gross Profit | 2.48B | 2.33B | 2.25B | 2.66B | 1.90B | 1.40B |
EBITDA | 612.41M | 597.00M | 674.09M | 1.06B | 675.00M | 391.29M |
Net Income | 428.58M | 371.67M | 307.33M | 622.15M | 377.36M | 120.20M |
Balance Sheet | ||||||
Total Assets | 10.68B | 8.54B | 8.35B | 7.89B | 7.12B | 6.91B |
Cash, Cash Equivalents and Short-Term Investments | 2.86B | 1.52B | 1.77B | 1.97B | 1.68B | 1.85B |
Total Debt | 3.57B | 1.82B | 2.53B | 2.09B | 2.20B | 2.47B |
Total Liabilities | 5.97B | 3.89B | 4.09B | 3.77B | 3.59B | 3.80B |
Stockholders Equity | 4.71B | 4.65B | 4.25B | 4.11B | 3.53B | 3.11B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 311.16M | -405.18M | 237.22M | 129.90M | 225.94M |
Operating Cash Flow | 0.00 | 799.94M | 697.50M | 838.03M | 399.31M | 652.09M |
Investing Cash Flow | 0.00 | -254.56M | -1.11B | -369.97M | -279.88M | -427.01M |
Financing Cash Flow | 0.00 | -785.43M | 202.96M | -179.19M | -274.76M | 377.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ¥54.68B | 7.71 | 2.70% | -6.16% | -26.82% | ||
70 Outperform | ¥77.23B | 4.17 | 14.23% | 0.94% | 6.88% | 19.15% | |
65 Neutral | ¥92.74B | 24.89 | 6.35% | 1.53% | 13.48% | -24.74% | |
56 Neutral | ¥5.18B | 17.60 | 0.76% | 12.75% | -0.39% | ||
50 Neutral | ¥9.17B | ― | -22.81% | ― | -3.47% | 96.86% | |
48 Neutral | ¥33.35B | ― | 15.43% | -25.73% | 84.97% | ||
43 Neutral | AU$1.37B | -6.17 | -40.62% | 4.19% | -4.78% | -42.91% |