| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.38B | 7.97B | 8.29B | 8.59B | 8.07B | 7.41B |
| Gross Profit | 2.55B | 2.33B | 2.25B | 2.66B | 1.90B | 1.40B |
| EBITDA | 685.89M | 850.37M | 674.09M | 1.06B | 675.00M | 391.29M |
| Net Income | 238.82M | 371.67M | 307.33M | 622.15M | 377.36M | 120.20M |
Balance Sheet | ||||||
| Total Assets | 13.40B | 8.54B | 8.35B | 7.89B | 7.12B | 6.91B |
| Cash, Cash Equivalents and Short-Term Investments | 4.36B | 1.52B | 1.77B | 1.97B | 1.68B | 1.85B |
| Total Debt | 7.23B | 1.82B | 2.53B | 2.09B | 2.20B | 2.47B |
| Total Liabilities | 8.58B | 3.89B | 4.09B | 3.77B | 3.59B | 3.80B |
| Stockholders Equity | 4.82B | 4.65B | 4.25B | 4.11B | 3.53B | 3.11B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 311.16M | -405.18M | 237.22M | 129.90M | 225.94M |
| Operating Cash Flow | 0.00 | 799.94M | 697.50M | 838.03M | 399.31M | 652.09M |
| Investing Cash Flow | 0.00 | -254.56M | -1.11B | -369.97M | -279.88M | -427.01M |
| Financing Cash Flow | 0.00 | -785.43M | 202.96M | -179.19M | -274.76M | 377.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥111.67B | 7.34 | 11.58% | 1.98% | 9.81% | 30.20% | |
67 Neutral | ¥95.16B | 20.18 | ― | 0.99% | -3.56% | -30.17% | |
65 Neutral | ¥8.97B | 37.19 | ― | 0.70% | 5.89% | -36.14% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
57 Neutral | ¥95.94B | 27.89 | 5.78% | 1.38% | 0.82% | -1.72% | |
56 Neutral | ¥37.87B | ― | ― | 9.52% | -35.81% | -138.00% | |
46 Neutral | $9.15B | -2.00 | -82.83% | ― | -12.02% | 88.82% |