| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 118.25B | 126.27B | 130.80B | 145.76B | 124.28B | 103.47B |
| Gross Profit | 8.03B | 13.20B | 8.44B | 12.36B | 18.17B | 13.44B |
| EBITDA | -3.02B | 1.57B | -40.79B | 6.29B | 14.13B | 12.21B |
| Net Income | -5.18B | -1.46B | -46.45B | 794.00M | 7.92B | 5.51B |
Balance Sheet | ||||||
| Total Assets | 95.22B | 99.30B | 108.44B | 143.00B | 145.80B | 113.64B |
| Cash, Cash Equivalents and Short-Term Investments | 10.22B | 20.98B | 13.41B | 9.54B | 7.93B | 5.93B |
| Total Debt | 73.34B | 73.53B | 75.85B | 66.42B | 66.51B | 49.97B |
| Total Liabilities | 86.31B | 89.21B | 105.73B | 92.48B | 99.83B | 72.17B |
| Stockholders Equity | 8.90B | 10.08B | 2.71B | 50.52B | 45.96B | 41.46B |
Cash Flow | ||||||
| Free Cash Flow | 1.31B | 1.31B | -3.08B | 5.39B | -10.00B | -518.00M |
| Operating Cash Flow | 2.90B | 2.90B | 3.75B | 11.01B | -5.18B | 4.31B |
| Investing Cash Flow | -370.00M | -370.00M | -7.61B | -8.13B | -8.40B | 45.00M |
| Financing Cash Flow | 5.03B | 5.03B | 7.69B | -1.37B | 15.57B | -6.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥178.92B | 11.76 | 11.58% | 1.62% | 9.81% | 30.20% | |
75 Outperform | ¥234.94B | 23.56 | 6.77% | 2.30% | 8.19% | 34.88% | |
64 Neutral | ¥525.05B | 25.97 | 5.02% | 2.12% | -7.98% | -42.51% | |
63 Neutral | ¥573.14B | 38.50 | 2.14% | 2.83% | -0.64% | -65.65% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | ¥51.57B | -71.48 | ― | 9.18% | -35.81% | -138.00% | |
48 Neutral | ¥22.53B | -3.51 | -111.61% | ― | -11.92% | 61.16% |