Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 1.33B | 1.81B | 2.25B | 1.74B |
Gross Profit | 1.03B | 1.45B | 1.79B | 1.35B |
EBITDA | 163.77M | 612.32M | 1.01B | 914.67M |
Net Income | 101.00M | 387.55M | 653.83M | 650.88M |
Balance Sheet | ||||
Total Assets | 2.26B | 2.25B | 2.08B | 1.70B |
Cash, Cash Equivalents and Short-Term Investments | 1.81B | 1.93B | 1.74B | 1.42B |
Total Debt | 7.00M | 15.36M | 23.35M | 31.34M |
Total Liabilities | 234.45M | 373.01M | 744.00M | 655.32M |
Stockholders Equity | 2.02B | 1.88B | 1.34B | 1.04B |
Cash Flow | ||||
Free Cash Flow | -77.63M | 43.06M | 695.05M | 1.10B |
Operating Cash Flow | -77.63M | 48.28M | 696.31M | 1.11B |
Investing Cash Flow | -59.69M | -8.31M | -1.43M | -12.95M |
Financing Cash Flow | 22.89M | 144.36M | -367.99M | -7.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥3.42B | 9.68 | 1.39% | 5.94% | 4971.99% | ||
74 Outperform | ¥3.76B | 18.11 | 1.72% | -0.64% | -36.11% | ||
67 Neutral | ¥3.01B | 19.94 | 3.16% | 2.65% | 78.23% | ||
57 Neutral | ¥3.55B | 934.01 | ― | ― | ― | ||
54 Neutral | $1.91B | -6.49 | 6.82% | 2.75% | 10.18% | -64.59% | |
52 Neutral | ¥3.80B | 15.77 | ― | 13.97% | ― | ||
51 Neutral | ¥2.97B | 64.51 | 1.04% | -7.83% | 7.12% |