| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 1.33B | 1.81B | 2.25B | 1.74B |
| Gross Profit | 1.03B | 1.45B | 1.79B | 1.35B |
| EBITDA | 163.77M | 612.32M | 1.01B | 914.67M |
| Net Income | 101.00M | 387.55M | 653.83M | 650.88M |
Balance Sheet | ||||
| Total Assets | 2.26B | 2.25B | 2.08B | 1.70B |
| Cash, Cash Equivalents and Short-Term Investments | 1.81B | 1.93B | 1.74B | 1.42B |
| Total Debt | 7.37M | 15.36M | 23.35M | 31.34M |
| Total Liabilities | 234.45M | 373.01M | 744.00M | 655.32M |
| Stockholders Equity | 2.02B | 1.88B | 1.34B | 1.04B |
Cash Flow | ||||
| Free Cash Flow | -77.63M | 43.06M | 695.05M | 1.10B |
| Operating Cash Flow | -77.63M | 48.28M | 696.31M | 1.11B |
| Investing Cash Flow | -59.69M | -8.31M | -1.43M | -12.95M |
| Financing Cash Flow | 22.89M | 144.36M | -367.99M | -7.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥4.24B | 9.47 | ― | ― | -7.31% | 287.94% | |
67 Neutral | ¥3.48B | 12.84 | ― | 2.75% | 25.94% | 368.27% | |
62 Neutral | ¥3.09B | 34.27 | ― | 4.17% | -15.23% | -65.39% | |
55 Neutral | ¥2.97B | 11.24 | ― | 1.03% | -3.21% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | ¥3.23B | 3.64 | ― | ― | -32.56% | ― | |
50 Neutral | ¥3.48B | ― | ― | ― | ― | ― |