Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 1.33B | 1.81B | 2.25B | 1.74B |
Gross Profit | 1.03B | 1.45B | 1.79B | 1.35B |
EBITDA | 163.77M | 612.32M | 1.01B | 914.67M |
Net Income | 101.00M | 387.55M | 653.83M | 650.88M |
Balance Sheet | ||||
Total Assets | 2.26B | 2.25B | 2.08B | 1.70B |
Cash, Cash Equivalents and Short-Term Investments | 1.81B | 1.93B | 1.74B | 1.42B |
Total Debt | 7.37M | 15.36M | 23.35M | 31.34M |
Total Liabilities | 234.45M | 373.01M | 744.00M | 655.32M |
Stockholders Equity | 2.02B | 1.88B | 1.34B | 1.04B |
Cash Flow | ||||
Free Cash Flow | -77.63M | 43.06M | 695.05M | 1.10B |
Operating Cash Flow | -77.63M | 48.28M | 696.31M | 1.11B |
Investing Cash Flow | -59.69M | -8.31M | -1.43M | -12.95M |
Financing Cash Flow | 22.89M | 144.36M | -367.99M | -7.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥4.38B | 9.49 | 1.39% | -7.06% | 147.27% | ||
72 Outperform | ¥3.93B | 20.26 | 1.63% | 42.88% | -5.21% | ||
67 Neutral | ¥3.67B | 13.37 | 2.60% | 21.10% | ― | ||
62 Neutral | ¥3.08B | 28.19 | 1.00% | -6.71% | ― | ||
60 Neutral | ¥4.39B | 12.31 | ― | -8.20% | ― | ||
56 Neutral | $13.44B | 18.26 | 10.03% | 0.94% | 7.13% | -12.93% | |
49 Neutral | ¥3.73B | 889.34 | ― | ― | ― |