Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 36.77B | 36.77B | 36.61B | 44.55B | 41.71B | 31.52B |
Gross Profit | 2.57B | 2.57B | 1.92B | 4.45B | 4.15B | 1.56B |
EBITDA | -7.05B | -7.05B | 9.29B | 1.24B | 1.90B | -4.45B |
Net Income | -7.74B | -7.74B | 6.61B | -150.00M | 417.00M | -6.45B |
Balance Sheet | ||||||
Total Assets | 32.12B | 32.12B | 38.96B | 42.00B | 39.34B | 37.34B |
Cash, Cash Equivalents and Short-Term Investments | 204.00M | 204.00M | 829.00M | 727.00M | 169.00M | 931.00M |
Total Debt | 7.24B | 7.24B | 2.33B | 10.24B | 8.13B | 8.76B |
Total Liabilities | 18.46B | 18.46B | 17.19B | 26.86B | 24.08B | 22.50B |
Stockholders Equity | 13.66B | 13.66B | 21.77B | 15.13B | 15.26B | 14.84B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -5.02B | -3.05B | -1.47B | -161.00M | -222.00M |
Operating Cash Flow | 0.00 | -4.08B | -2.33B | -985.00M | 481.00M | 1.01B |
Investing Cash Flow | 0.00 | -846.00M | 10.58B | -354.00M | -567.00M | 2.41B |
Financing Cash Flow | 0.00 | 4.33B | -8.15B | 1.90B | -676.00M | -2.76B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥5.41B | 9.08 | 2.49% | -6.55% | 6.55% | ||
72 Outperform | ¥5.27B | 6.23 | ― | -2.76% | -44.71% | ||
70 Neutral | ¥4.89B | 9.67 | 3.57% | -15.00% | 9.27% | ||
69 Neutral | ¥4.25B | 16.29 | 3.40% | -8.45% | -42.89% | ||
65 Neutral | ¥4.68B | 14.46 | 1.94% | -0.82% | -9.80% | ||
61 Neutral | $10.29B | 7.21 | -0.05% | 2.89% | 2.87% | -36.73% | |
45 Neutral | ¥6.84B | ― | 12.44% | 4.33% | -234.35% |