| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 337.27B | 322.96B | 350.11B | 363.95B | 340.37B | 258.87B |
| Gross Profit | 74.74B | 74.85B | 62.21B | 81.49B | 78.25B | 56.04B |
| EBITDA | 60.21B | 58.44B | 61.12B | 75.95B | 75.57B | 54.52B |
| Net Income | -51.86B | 20.08B | -56.73B | 25.47B | 22.42B | 16.11B |
Balance Sheet | ||||||
| Total Assets | 606.57B | 664.03B | 658.78B | 640.00B | 576.47B | 512.50B |
| Cash, Cash Equivalents and Short-Term Investments | 72.22B | 90.16B | 92.21B | 77.47B | 70.91B | 78.86B |
| Total Debt | 198.54B | 207.34B | 199.11B | 171.28B | 171.45B | 171.97B |
| Total Liabilities | 298.52B | 311.18B | 333.62B | 279.90B | 275.59B | 255.93B |
| Stockholders Equity | 274.56B | 318.36B | 289.56B | 324.49B | 268.83B | 229.21B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 14.77B | 10.91B | 16.71B | -2.78B | 9.12B |
| Operating Cash Flow | 0.00 | 55.87B | 64.47B | 62.07B | 41.20B | 38.07B |
| Investing Cash Flow | 0.00 | -51.05B | -70.78B | -47.63B | -49.90B | -35.28B |
| Financing Cash Flow | 0.00 | -7.69B | 9.41B | -14.51B | -10.63B | 1.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥25.27B | 6.46 | ― | 3.21% | 9.61% | 173.72% | |
75 Outperform | ¥52.73B | 10.10 | 9.07% | 4.46% | -1.14% | 34.15% | |
73 Outperform | ¥54.69B | 8.68 | ― | 4.32% | -31.99% | -44.75% | |
72 Outperform | ¥25.77B | 12.16 | ― | 3.84% | -3.41% | -12.83% | |
66 Neutral | ¥40.55B | 35.78 | ― | 3.24% | 1.83% | -8.54% | |
63 Neutral | ¥211.87B | 13.89 | 6.95% | 3.06% | -7.36% | -574.56% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |