| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.16B | 31.18B | 37.31B | 30.40B | 22.92B | 21.30B |
| Gross Profit | 8.99B | 11.09B | 14.72B | 10.23B | 6.41B | 5.62B |
| EBITDA | 7.47B | 9.47B | 11.59B | 8.69B | 4.42B | 4.96B |
| Net Income | 4.14B | 5.75B | 7.30B | 5.40B | 3.04B | 2.50B |
Balance Sheet | ||||||
| Total Assets | 82.64B | 81.39B | 87.80B | 72.55B | 62.61B | 58.72B |
| Cash, Cash Equivalents and Short-Term Investments | 20.76B | 17.42B | 22.34B | 19.37B | 22.44B | 16.63B |
| Total Debt | 39.00M | 9.00M | 1.00M | 7.00M | 17.00M | 30.00M |
| Total Liabilities | 8.25B | 7.59B | 14.90B | 10.14B | 6.55B | 5.25B |
| Stockholders Equity | 74.37B | 73.79B | 72.88B | 62.40B | 56.05B | 53.47B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.00B | 4.54B | 34.00M | 6.80B | 1.45B |
| Operating Cash Flow | 0.00 | 4.55B | 7.79B | 2.34B | 7.62B | 3.37B |
| Investing Cash Flow | 0.00 | -5.40B | -16.03B | -4.35B | -954.00M | -1.94B |
| Financing Cash Flow | 0.00 | -2.99B | -1.39B | -1.03B | -826.00M | -1.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥25.66B | 10.19 | ― | 3.64% | -1.44% | -1.26% | |
70 Outperform | ¥49.27B | 9.71 | ― | 4.58% | 0.10% | ― | |
70 Outperform | ¥43.41B | 18.36 | ― | 4.02% | 8.54% | 6.93% | |
69 Neutral | $48.10B | 11.80 | 7.92% | 4.57% | -2.88% | -6.99% | |
65 Neutral | ¥44.54B | 10.45 | ― | 4.72% | -27.68% | -43.78% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | ¥211.04B | ― | -14.04% | 3.03% | -7.36% | -574.56% |