| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.46B | 37.73B | 37.96B | 37.87B | 35.80B | 31.58B |
| Gross Profit | 10.69B | 10.26B | 11.48B | 11.85B | 9.85B | 8.04B |
| EBITDA | 9.79B | 8.34B | 9.94B | 9.69B | 7.13B | 6.88B |
| Net Income | 4.08B | 4.83B | 4.08B | 4.05B | 3.19B | 2.73B |
Balance Sheet | ||||||
| Total Assets | 84.91B | 85.61B | 82.35B | 78.47B | 74.18B | 72.69B |
| Cash, Cash Equivalents and Short-Term Investments | 12.29B | 15.18B | 12.30B | 14.53B | 18.32B | 17.86B |
| Total Debt | 9.62B | 10.33B | 9.21B | 8.85B | 9.09B | 10.57B |
| Total Liabilities | 22.35B | 22.00B | 21.53B | 20.79B | 20.97B | 20.44B |
| Stockholders Equity | 53.56B | 54.39B | 52.01B | 49.45B | 45.56B | 44.98B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 818.00M | 567.00M | 78.00M | 3.96B | 5.91B |
| Operating Cash Flow | 0.00 | 6.32B | 5.23B | 3.19B | 5.80B | 7.55B |
| Investing Cash Flow | 0.00 | -2.20B | -5.55B | -4.43B | -1.60B | -608.00M |
| Financing Cash Flow | 0.00 | -1.26B | -1.99B | -2.61B | -3.78B | -3.76B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥29.74B | 11.37 | ― | 3.21% | 9.61% | 173.72% | |
75 Outperform | ¥55.77B | 11.56 | 10.88% | 4.46% | -1.14% | 34.15% | |
74 Outperform | ¥38.97B | 26.79 | ― | 3.24% | 1.83% | -8.54% | |
69 Neutral | ¥61.84B | 17.37 | ― | 4.32% | -31.99% | -44.75% | |
68 Neutral | ¥81.88B | 18.48 | ― | 2.22% | 5.17% | 79.36% | |
63 Neutral | ¥237.63B | 11.84 | -14.04% | 3.06% | -7.36% | -574.56% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |
Nippon Carbon has decided to renew its takeover response policy governing large-scale purchases of its shares that may be deemed contrary to the enhancement of corporate value and the common interests of shareholders. The current plan, approved at the 2025 annual meeting and set to expire at the 2026 shareholders meeting, will be extended subject to shareholder approval on March 27, 2026, following unanimous support from the board and no objection from the board of auditors.
The company frames the renewal within its broader efforts to bolster corporate value and governance, highlighting long-established technical expertise, a strong product portfolio, trusted business relationships, and a solid financial base. It is also strengthening oversight by increasing the proportion of outside directors, maintaining independent outside auditors, and keeping directors’ terms to one year, signaling a continued focus on transparency, risk management, and protection of shareholder interests in the face of potential takeover attempts.
The most recent analyst rating on (JP:5302) stock is a Buy with a Yen5365.00 price target. To see the full list of analyst forecasts on Nippon Carbon Co stock, see the JP:5302 Stock Forecast page.
Nippon Carbon has approved a new share buyback program, authorizing the acquisition of up to 625,000 common shares, or about 5.7% of its outstanding stock excluding treasury shares, with a total purchase ceiling of ¥2.5 billion. The buyback, to be executed via market purchases on the Tokyo Stock Exchange between March 2 and August 31, 2026, is aimed at enhancing capital efficiency and returning value to shareholders, signaling a shareholder-friendly capital allocation stance that could support the stock and optimize its capital structure.
As of December 31, 2025, the company held 775,616 treasury shares against 11,056,888 issued shares excluding treasury holdings, indicating that the new program represents a meaningful incremental increase in buybacks. This move may improve earnings per share and reflects management’s confidence in the company’s financial position, while also potentially tightening the free float and impacting trading liquidity for existing investors.
The most recent analyst rating on (JP:5302) stock is a Buy with a Yen5365.00 price target. To see the full list of analyst forecasts on Nippon Carbon Co stock, see the JP:5302 Stock Forecast page.
Nippon Carbon reported flat fiscal 2025 net sales of ¥37.7 billion, but operating and ordinary profit fell about 24% year on year as margins contracted, even while profit attributable to owners of parent rose 18.4% to ¥4.83 billion and ROE improved to 9.1%. The balance sheet strengthened, with total assets and net assets both increasing and cash and cash equivalents rising to ¥15.0 billion, supported by robust operating cash flow.
The company kept its annual dividend at ¥200 per share for 2025, lowering the payout ratio to 45.8%, and plans the same dividend for 2026 despite forecasting an 8.7% decline in net sales and a 44.1% drop in profit attributable to owners of parent. This guidance implies pressure on profitability ahead, but also signals a strong commitment to shareholder returns, as management opts to maintain the dividend level in the face of projected earnings weakness.
The most recent analyst rating on (JP:5302) stock is a Buy with a Yen5365.00 price target. To see the full list of analyst forecasts on Nippon Carbon Co stock, see the JP:5302 Stock Forecast page.