| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 704.83M | 965.73M | 1.04B | 1.02B | 847.39M | 605.42M |
| Gross Profit | 645.52M | 877.88M | 942.46M | 919.10M | 760.52M | 535.58M |
| EBITDA | -19.20M | -36.97M | 38.23M | 45.78M | 161.74M | 80.83M |
| Net Income | -29.19M | -68.01M | 27.02M | 27.19M | 96.25M | 47.41M |
Balance Sheet | ||||||
| Total Assets | 1.08B | 1.09B | 955.78M | 930.75M | 979.80M | 472.49M |
| Cash, Cash Equivalents and Short-Term Investments | 512.10M | 547.45M | 620.49M | 560.10M | 683.26M | 245.86M |
| Total Debt | 213.00M | 213.00M | 0.00 | 0.00 | 159.01M | 180.07M |
| Total Liabilities | 455.15M | 489.33M | 291.67M | 296.22M | 489.09M | 381.63M |
| Stockholders Equity | 627.15M | 600.27M | 664.11M | 634.53M | 490.72M | 90.87M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -66.41M | 64.77M | -76.12M | 191.34M | 54.52M |
| Operating Cash Flow | 0.00 | -63.41M | 65.47M | -58.45M | 192.66M | 74.01M |
| Investing Cash Flow | 0.00 | -256.85M | -7.66M | -22.33M | -37.80M | -50.20M |
| Financing Cash Flow | 0.00 | 217.17M | 2.56M | -42.38M | 282.54M | 11.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥1.58B | 62.94 | ― | 1.00% | 5.79% | -30.56% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥3.08B | 7.59 | ― | ― | -4.44% | ― | |
60 Neutral | ¥1.37B | 7.74 | ― | ― | 4.93% | ― | |
55 Neutral | ¥2.86B | 98.58 | ― | ― | -3.17% | -535.65% | |
48 Neutral | ¥1.06B | -9.90 | ― | ― | -8.47% | -2437.96% | |
43 Neutral | ¥4.29B | -15.53 | ― | ― | 49.01% | -21.56% |