| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.72B | 7.64B | 7.18B | 7.21B | 7.02B | 6.49B |
| Gross Profit | 1.67B | 1.61B | 1.68B | 1.76B | 1.69B | 1.25B |
| EBITDA | 548.33M | 515.71M | 589.50M | 606.11M | 746.47M | 414.75M |
| Net Income | -208.88M | -236.04M | 133.82M | 203.01M | 238.44M | 113.78M |
Balance Sheet | ||||||
| Total Assets | 9.99B | 9.39B | 9.50B | 9.46B | 9.77B | 10.39B |
| Cash, Cash Equivalents and Short-Term Investments | 2.47B | 1.97B | 2.28B | 1.99B | 2.43B | 2.90B |
| Total Debt | 2.34B | 1.92B | 1.76B | 1.90B | 2.43B | 3.10B |
| Total Liabilities | 5.20B | 4.51B | 4.45B | 4.57B | 5.10B | 5.96B |
| Stockholders Equity | 4.80B | 4.88B | 5.04B | 4.89B | 4.68B | 4.43B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -445.62M | 203.71M | 144.66M | 254.63M | 337.81M |
| Operating Cash Flow | 0.00 | 482.64M | 641.41M | 432.64M | 435.95M | 719.29M |
| Investing Cash Flow | 0.00 | -746.85M | 71.36M | 87.82M | -214.26M | -54.98M |
| Financing Cash Flow | 0.00 | 37.80M | -239.76M | -619.13M | -761.80M | -49.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥26.04B | 14.38 | ― | 4.20% | -1.15% | -34.09% | |
75 Outperform | ¥6.56B | 5.89 | ― | 2.64% | 2.28% | 41.72% | |
73 Outperform | ¥144.94B | 16.04 | ― | 5.78% | -4.26% | 17.85% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | ¥4.20B | 10.35 | ― | 3.03% | 4.17% | -693.96% | |
51 Neutral | ¥30.49B | 12.50 | ― | 2.45% | 4.93% | ― | |
47 Neutral | ¥24.86B | -5.63 | ― | 3.33% | -3.91% | -36.53% |