Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.19B | 1.07B | 829.20M | 665.33M | 442.88M | 262.36M |
Gross Profit | 889.67M | 797.59M | 610.61M | 476.24M | 301.73M | 176.54M |
EBITDA | 131.80M | 81.63M | 37.44M | -22.92M | -176.89M | -186.51M |
Net Income | 127.63M | 83.66M | 26.41M | 7.93M | -184.91M | -195.53M |
Balance Sheet | ||||||
Total Assets | 1.11B | 1.07B | 878.44M | 695.81M | 346.71M | 434.12M |
Cash, Cash Equivalents and Short-Term Investments | 720.41M | 705.96M | 659.60M | 505.58M | 213.64M | 324.08M |
Total Debt | 177.88M | 186.73M | 114.50M | 163.93M | 176.97M | 105.48M |
Total Liabilities | 333.51M | 347.20M | 240.62M | 289.21M | 270.65M | 173.11M |
Stockholders Equity | 780.32M | 723.39M | 637.82M | 406.60M | 76.06M | 261.01M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 51.58M | 3.03M | -14.78M | -159.79M | -226.89M |
Operating Cash Flow | 0.00 | 61.01M | 8.17M | -13.31M | -158.70M | -224.58M |
Investing Cash Flow | 0.00 | -87.80M | -9.54M | -4.48M | -23.22M | 2.62M |
Financing Cash Flow | 0.00 | 73.16M | 155.38M | 309.72M | 71.49M | 350.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | ¥4.34B | 12.37 | ― | ― | ― | ― | |
69 Neutral | ¥2.83B | 50.73 | 6.61% | ― | -3.92% | 3.93% | |
66 Neutral | ¥4.15B | 17.03 | ― | ― | 38.35% | 632.28% | |
54 Neutral | ¥4.04B | -579.78 | -0.43% | ― | 17.30% | 99.39% | |
44 Neutral | ¥4.21B | -5.21 | -46.67% | ― | 12.16% | -478.94% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |