| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.35B | 1.39B | 1.07B | 829.20M | 665.33M | 442.88M |
| Gross Profit | 1.02B | 1.04B | 797.59M | 610.61M | 476.24M | 301.73M |
| EBITDA | 220.37M | 165.61M | 81.63M | 37.44M | -22.92M | -176.89M |
| Net Income | 241.89M | 138.76M | 83.66M | 26.41M | 7.93M | -184.91M |
Balance Sheet | ||||||
| Total Assets | 1.25B | 1.24B | 1.07B | 878.44M | 695.81M | 346.71M |
| Cash, Cash Equivalents and Short-Term Investments | 799.00M | 848.90M | 705.96M | 659.60M | 505.58M | 213.64M |
| Total Debt | 144.00M | 128.81M | 186.73M | 114.50M | 163.93M | 176.97M |
| Total Liabilities | 338.00M | 367.08M | 347.20M | 240.62M | 289.21M | 270.65M |
| Stockholders Equity | 909.00M | 875.70M | 723.39M | 637.82M | 406.60M | 76.06M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 212.23M | 51.58M | 3.03M | -14.78M | -159.79M |
| Operating Cash Flow | 0.00 | 213.21M | 61.01M | 8.17M | -13.31M | -158.70M |
| Investing Cash Flow | 0.00 | -21.46M | -87.80M | -9.54M | -4.48M | -23.22M |
| Financing Cash Flow | 0.00 | -48.81M | 73.16M | 155.38M | 309.72M | 71.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥5.68B | 14.56 | ― | 0.95% | 0.86% | 2.72% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥2.11B | 15.15 | ― | ― | 29.72% | 65.33% | |
58 Neutral | ¥2.26B | -90.25 | ― | ― | -6.33% | -129.18% | |
50 Neutral | ¥3.56B | 5.56 | ― | ― | 7.40% | ― | |
44 Neutral | ¥3.78B | -4.87 | ― | ― | 15.39% | -562.65% |