Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.37T | 4.43T | 4.31T | 4.11T | 3.25T | 2.70T |
Gross Profit | 1.68T | 1.60T | 1.54T | 1.50T | 1.23T | 927.06B |
EBITDA | 697.79B | 810.06B | 775.59B | 719.59B | 628.59B | 294.76B |
Net Income | 201.43B | 284.99B | 327.93B | 298.93B | 161.56B | -23.30B |
Balance Sheet | ||||||
Total Assets | 5.48T | 5.72T | 5.43T | 4.96T | 4.57T | 4.19T |
Cash, Cash Equivalents and Short-Term Investments | 690.87B | 718.16B | 724.60B | 518.90B | 787.54B | 810.55B |
Total Debt | 795.45B | 727.72B | 830.16B | 767.17B | 811.14B | 1.01T |
Total Liabilities | 1.94T | 1.94T | 2.02T | 1.95T | 1.90T | 1.99T |
Stockholders Equity | 3.49T | 3.73T | 3.35T | 2.97T | 2.63T | 2.15T |
Cash Flow | ||||||
Free Cash Flow | 341.94B | 249.55B | 318.50B | 13.76B | 96.55B | 308.83B |
Operating Cash Flow | 616.43B | 548.84B | 661.43B | 268.48B | 281.54B | 526.95B |
Investing Cash Flow | -273.30B | -255.06B | -297.72B | -338.00B | 131.70B | -155.38B |
Financing Cash Flow | -242.38B | -343.26B | -183.66B | -364.11B | -379.32B | 18.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $632.23B | 9.56 | 14.46% | 3.11% | 2.57% | -22.34% | |
79 Outperform | $4.79T | 24.28 | 5.62% | 3.06% | -0.44% | -41.28% | |
78 Outperform | ¥1.17T | 13.20 | 13.54% | 3.01% | 4.03% | 3.94% | |
78 Outperform | ¥114.06B | 31.10 | ― | 6.31% | -1.11% | -33.77% | |
72 Outperform | $876.68B | 13.84 | 7.41% | 1.82% | 7.61% | -25.17% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $474.82B | 50.94 | -2.19% | 3.60% | -0.52% | -121.44% |