Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
4.42T | 4.43T | 4.31T | 4.11T | 3.25T | 2.70T | Gross Profit |
1.71T | 1.73T | 1.54T | 1.50T | 1.23T | 927.06B | EBIT |
469.77B | 473.87B | 472.87B | 440.70B | 387.82B | 166.31B | EBITDA |
771.91B | 791.38B | 793.24B | 736.66B | 628.59B | 294.76B | Net Income Common Stockholders |
274.28B | 284.99B | 331.31B | 300.31B | 161.56B | -23.30B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
591.66B | 718.16B | 724.60B | 534.01B | 799.31B | 817.82B | Total Assets |
5.40T | 5.72T | 5.43T | 4.96T | 4.57T | 4.19T | Total Debt |
688.76B | 727.72B | 830.16B | 767.17B | 811.14B | 1.01T | Net Debt |
97.09B | 20.99B | 105.56B | 248.26B | 23.60B | 195.65B | Total Liabilities |
1.79T | 1.94T | 2.02T | 1.95T | 1.90T | 1.99T | Stockholders Equity |
3.55T | 3.73T | 3.35T | 2.97T | 2.63T | 2.15T |
Cash Flow | Free Cash Flow | ||||
295.76B | 249.55B | 318.50B | 13.76B | 96.55B | 308.83B | Operating Cash Flow |
590.13B | 548.84B | 661.43B | 268.48B | 281.54B | 526.95B | Investing Cash Flow |
-236.00B | -255.06B | -297.72B | -338.00B | 131.70B | -155.38B | Financing Cash Flow |
-397.44B | -343.26B | -183.66B | -364.11B | -379.32B | 18.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $549.55B | 8.78 | 7.48% | 2.61% | 8.13% | -17.49% | |
81 Outperform | $461.82B | 7.08 | 14.57% | 4.76% | 4.01% | -22.73% | |
77 Outperform | $897.58B | 9.59 | 13.91% | 3.74% | 6.27% | 13.96% | |
76 Outperform | ¥4.09T | 14.62 | 7.60% | 3.34% | 2.07% | -15.58% | |
69 Neutral | ¥97.79B | 24.10 | 4.23% | 2.32% | -21.60% | ||
62 Neutral | $6.83B | 11.28 | 2.95% | 3.88% | 2.70% | -24.56% | |
52 Neutral | $435.26B | 50.94 | -1.90% | 3.26% | 1.37% | -119.72% |