Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.43T | 4.31T | 4.11T | 3.25T | 2.70T |
Gross Profit | 1.73T | 1.54T | 1.50T | 1.23T | 927.06B |
EBITDA | 791.38B | 793.24B | 736.66B | 628.59B | 294.76B |
Net Income | 284.99B | 331.31B | 300.31B | 161.56B | -23.30B |
Balance Sheet | |||||
Total Assets | 5.72T | 5.43T | 4.96T | 4.57T | 4.19T |
Cash, Cash Equivalents and Short-Term Investments | 718.16B | 724.60B | 518.90B | 799.31B | 817.82B |
Total Debt | 727.72B | 830.16B | 767.17B | 811.14B | 1.01T |
Total Liabilities | 1.94T | 2.02T | 1.95T | 1.90T | 1.99T |
Stockholders Equity | 3.73T | 3.35T | 2.97T | 2.63T | 2.15T |
Cash Flow | |||||
Free Cash Flow | 249.55B | 318.50B | 13.76B | 96.55B | 308.83B |
Operating Cash Flow | 548.84B | 661.43B | 268.48B | 281.54B | 526.95B |
Investing Cash Flow | -255.06B | -297.72B | -338.00B | 131.70B | -155.38B |
Financing Cash Flow | -343.26B | -183.66B | -364.11B | -379.32B | 18.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $542.33B | 8.20 | 14.46% | 3.69% | 2.57% | -22.34% | |
80 Outperform | ¥1.01T | 11.32 | 13.54% | 3.49% | 4.03% | 3.94% | |
78 Outperform | ¥118.38B | 32.28 | 3.98% | -1.11% | -33.77% | ||
77 Outperform | ¥4.58T | 22.15 | 5.62% | 3.36% | -0.44% | -41.28% | |
75 Outperform | $724.33B | 11.57 | 7.48% | 2.17% | 8.13% | -17.49% | |
67 Neutral | ¥271.27B | 14.33 | 6.84% | 2.52% | 5.08% | -22.38% | |
61 Neutral | $455.25B | 50.94 | -2.19% | 3.70% | -0.52% | -121.44% |