Want to see JP:5101 full AI Analyst Report?
Top Page
Yokohama Rubber Co
(5101)
Select Model
Select Model
Rating:70Outperform
Price Target:
¥8,232.00
▲(12.08% Upside)
Action:Upgraded
Date:05/16/26
Overall score is driven by attractive valuation (low P/E and a modest dividend) and generally solid profitability/leverage trends, offset by a significant cash-flow concern (FCF near breakeven and uneven cash conversion). Technicals are mildly supportive but not strong enough to overcome the cash-flow risk.
Positive Factors
Recurring Aftermarket Revenue
A large replacement (aftermarket) business provides durable, predictable demand because tires require routine replacement across vehicle fleets and consumers. This recurring revenue base stabilizes cash inflows and supports long-cycle planning, pricing power, and channel relationships over multiple quarters.
Negative Factors
Weak Free Cash Flow
Free cash flow near breakeven reduces internal funding for capex, working capital cushions, dividends, or debt reduction. Over multiple quarters this constrains strategic flexibility and increases reliance on external financing if cyclical pressures or one-off needs emerge.
Read all positive and negative factors
Positive Factors
Negative Factors
Recurring Aftermarket Revenue
A large replacement (aftermarket) business provides durable, predictable demand because tires require routine replacement across vehicle fleets and consumers. This recurring revenue base stabilizes cash inflows and supports long-cycle planning, pricing power, and channel relationships over multiple quarters.
Read all positive factors
Yokohama Rubber Co (5101) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥1.23T
Dividend Yield1.98%
Average Volume (3M)546.57K
Price to Earnings (P/E)10.6
Beta (1Y)1.69
Revenue Growth13.08%
EPS Growth78.00%
CountryJP
Employees34,471
SectorConsumer Cyclical
Sector Strength84
IndustryAuto - Parts
Share Statistics
EPS (TTM)708.18
Shares Outstanding166,396,380
10 Day Avg. Volume618,990
30 Day Avg. Volume546,566
Financial Highlights & Ratios
PEG Ratio0.21
Price to Book (P/B)0.92
Price to Sales (P/S)0.77
P/FCF Ratio39.52
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price Target
¥8,454.29Price Target Upside15.10% Upside
Rating ConsensusModerate Buy
Number of Analyst Covering7
EPS Forecast (FY)777.39
Revenue Forecast (FY)¥1.32T
Yokohama Rubber Co Business Overview & Revenue Model
Company Description
Established in 1917 and based in Tokyo, Japan, The Yokohama Rubber Co., Ltd. is an international manufacturer and distributor of tires and various rubber products. Its global operations encompass sales in Japan, the United States, India, China, th...
How the Company Makes Money
Yokohama Rubber makes money mainly by selling tires and related rubber products through a mix of replacement (aftermarket) and original equipment (OE) channels, complemented by sales of industrial rubber products.
1) Tire sales (primary revenue d...
Yokohama Rubber Co Financial Statement Overview
Summary
Income Statement
78
Positive
Balance Sheet
72
Positive
Cash Flow
45
Neutral
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.26T | 1.23T | 1.09T | 985.33B | 860.48B | 670.81B |
| Gross Profit | 473.60B | 446.81B | 389.75B | 325.89B | 287.67B | 223.63B |
| EBITDA | 256.49B | 244.17B | 186.93B | 172.61B | 125.38B | 133.24B |
| Net Income | 111.59B | 105.40B | 74.92B | 67.23B | 45.92B | 65.50B |
Balance Sheet | ||||||
| Total Assets | 2.05T | 2.00T | 1.74T | 1.60T | 1.15T | 984.99B |
| Cash, Cash Equivalents and Short-Term Investments | 93.59B | 107.39B | 136.22B | 97.61B | 75.57B | 42.52B |
| Total Debt | 602.57B | 535.77B | 474.33B | 506.03B | 271.18B | 209.43B |
| Total Liabilities | 993.58B | 958.13B | 831.53B | 851.66B | 527.95B | 452.03B |
| Stockholders Equity | 1.04T | 1.03T | 893.97B | 739.56B | 614.42B | 525.31B |
Cash Flow | ||||||
| Free Cash Flow | 2.17B | 24.00B | 17.53B | 101.49B | -15.15B | 32.37B |
| Operating Cash Flow | 125.39B | 135.63B | 94.50B | 159.74B | 39.23B | 68.30B |
| Investing Cash Flow | -115.63B | -241.30B | -1.39B | -344.01B | -46.36B | -4.48B |
| Financing Cash Flow | -18.47B | 68.32B | -63.21B | 205.76B | 35.17B | -55.20B |
Yokohama Rubber Co Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥554.49B | 9.75 | 12.94% | 3.38% | 3.55% | -9.71% | |
78 Outperform | ¥604.46B | 9.56 | 10.96% | 2.75% | 12.73% | 81.53% | |
75 Outperform | ¥5.30T | 13.33 | 9.60% | 3.16% | 6.06% | 120.85% | |
72 Outperform | ¥653.81B | 10.25 | 8.07% | 3.93% | 4.82% | ― | |
70 Outperform | ¥1.23T | 10.57 | 11.53% | 1.96% | 13.08% | 78.00% | |
69 Neutral | ¥125.18B | 12.08 | ― | 5.78% | 3.24% | 236.26% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |
* Consumer Cyclical Sector Average
JP:5101
Yokohama Rubber Co
7,484.00
2,986.23
66.39%
JP:5108
Bridgestone
4,320.00
1,153.65
36.43%
JP:5110
Sumitomo Rubber Industries
2,411.50
742.45
44.48%
JP:7282
Toyoda Gosei Co
5,184.00
1,811.56
53.72%
JP:5105
Toyo Tire
3,780.00
371.09
10.89%
JP:5161
Nishikawa Rubber Co., Ltd.
3,545.00
710.23
25.05%
Yokohama Rubber Co Corporate Events
Yokohama Rubber Lifts 2026 Profit Outlook After Record First-Half Results
Aug 10, 2026
Yokohama Rubber reported that its first-half 2026 results significantly outpaced earlier guidance, with record earnings driven by lower-than-expected raw material costs in its off-highway tire business, favorable currency effects and expanded sale...
Yokohama Rubber Links FY2026 Results to New YX2029 Medium‑Term Plan
Aug 10, 2026
Yokohama Rubber has presented its financial results for the first half of fiscal 2026 together with a status update on its current medium‑term plan, YX2026. The briefing outlined key initiatives executed in the first half, progress against t...
Yokohama Rubber Doubles Profit and Hikes Dividend on Strong First-Half Results
Aug 10, 2026
Yokohama Rubber reported strong consolidated results for the six months ended June 30, 2026, with sales revenue rising 10.4% year-on-year to ¥639.4 billion and business profit surging 54.3% to ¥95.8 billion. Operating profit doubled to &...
Yokohama Rubber Completes Treasury Stock Disposal for Executive Restricted Stock Plan
May 22, 2026
Yokohama Rubber Co., Ltd. has completed the payment procedures for the disposal of its treasury stock used as restricted stock compensation, following a resolution approved by its Board of Directors on April 27, 2026. The move is part of an equity...
Yokohama Rubber Lifts FY2026 Profit Outlook on Asset Sale Gain and Cost Controls
May 15, 2026
Yokohama Rubber has sharply raised its first-half and full-year FY2026 profit forecasts while keeping sales revenue and business profit unchanged, reflecting a stronger-than-expected boost from non-operating items. The company now projects first-h...
Yokohama Rubber Outlines FY2026 First-Quarter Results and Strategy Progress
May 15, 2026
Yokohama Rubber released an outline of its financial communication for the first quarter of fiscal 2026, covering results for January to March and their executive summary. The update indicates management is closely monitoring changes in the extern...
Yokohama Rubber Lifts 2026 Outlook After Strong First-Quarter Profit Surge
May 15, 2026
Yokohama Rubber reported strong consolidated results for the three months ended March 31, 2026, with sales revenue rising 10.4% year on year to ¥303.8 billion and business profit surging 84.6%. Operating profit climbed 34.5%, profit attributa...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.