| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 575.27B | 594.92B | 565.36B | 552.83B | 497.21B | 393.65B |
| Gross Profit | 231.00B | 234.81B | 230.76B | 216.51B | 197.98B | 161.04B |
| EBITDA | 130.23B | 132.91B | 129.09B | 107.67B | 70.79B | 74.55B |
| Net Income | 66.14B | 63.61B | 74.81B | 72.27B | 47.96B | 41.35B |
Balance Sheet | ||||||
| Total Assets | 707.04B | 753.25B | 722.67B | 645.48B | 598.89B | 531.23B |
| Cash, Cash Equivalents and Short-Term Investments | 93.37B | 117.26B | 86.64B | 52.88B | 41.60B | 55.62B |
| Total Debt | 76.72B | 85.56B | 102.05B | 102.71B | 132.33B | 127.78B |
| Total Liabilities | 229.18B | 230.58B | 250.11B | 250.28B | 277.97B | 251.07B |
| Stockholders Equity | 477.86B | 522.66B | 472.55B | 395.20B | 320.68B | 279.95B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 69.39B | 48.40B | 63.84B | -27.86B | -1.85B |
| Operating Cash Flow | 0.00 | 93.06B | 67.06B | 86.50B | 15.17B | 34.47B |
| Investing Cash Flow | 0.00 | -23.08B | -15.21B | -14.66B | -16.71B | -37.54B |
| Financing Cash Flow | 0.00 | -43.83B | -23.08B | -62.89B | -16.23B | 11.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥577.73B | 10.49 | 15.27% | 2.93% | 2.81% | 2.78% | |
73 Outperform | ¥143.29B | 16.04 | ― | 5.78% | -4.26% | 17.85% | |
70 Outperform | ¥549.33B | 12.60 | 4.89% | 2.59% | -0.26% | 129.15% | |
68 Neutral | ¥4.28T | 14.28 | 6.59% | 3.07% | 0.24% | -23.93% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥977.13B | 9.00 | 9.11% | 1.60% | 10.53% | -2.52% | |
60 Neutral | ¥3.70B | 10.35 | ― | 3.03% | 4.17% | -693.96% |