| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 679.58B | 652.99B | 614.49B | 562.56B | 491.73B | 427.55B |
| Gross Profit | 264.10B | 258.10B | 226.19B | 197.82B | 156.17B | 130.22B |
| EBITDA | 178.24B | 179.08B | 158.19B | 134.39B | 121.70B | 86.68B |
| Net Income | 95.98B | 92.63B | 82.65B | 66.29B | 60.20B | 38.37B |
Balance Sheet | ||||||
| Total Assets | 1.21T | 990.97B | 975.72B | 903.10B | 823.18B | 771.29B |
| Cash, Cash Equivalents and Short-Term Investments | 263.10B | 208.19B | 180.68B | 201.63B | 172.59B | 139.52B |
| Total Debt | 302.73B | 156.68B | 178.11B | 186.42B | 154.74B | 187.54B |
| Total Liabilities | 484.66B | 316.24B | 337.42B | 339.36B | 305.19B | 319.67B |
| Stockholders Equity | 721.85B | 674.57B | 637.68B | 563.67B | 514.32B | 448.83B |
Cash Flow | ||||||
| Free Cash Flow | 88.63B | 102.83B | 82.72B | 44.98B | 44.07B | 33.82B |
| Operating Cash Flow | 118.01B | 132.92B | 118.18B | 69.31B | 71.91B | 63.40B |
| Investing Cash Flow | -166.23B | -34.25B | -92.16B | -37.38B | 10.23B | -42.52B |
| Financing Cash Flow | 106.84B | -71.00B | -57.45B | -1.77B | -53.83B | 28.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥667.33B | 9.19 | 15.27% | 2.92% | 2.81% | 2.78% | |
79 Outperform | ¥1.35T | 14.09 | 13.69% | 2.69% | 6.53% | 11.14% | |
79 Outperform | ¥267.77B | 9.20 | ― | 2.95% | 2.19% | 27.44% | |
76 Outperform | $1.03T | 12.84 | 9.11% | 1.53% | 10.53% | -2.52% | |
71 Outperform | ¥110.72B | 18.89 | ― | 5.92% | -4.26% | 17.85% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥641.72B | 20.17 | 4.89% | 2.56% | -0.26% | 129.15% |
Niterra Co., Ltd. has announced an additional contribution and acquisition of shares for its performance-linked stock remuneration system aimed at directors and corporate officers. This system, which includes a Board Incentive Plan Trust and an Employee Stock Ownership Plan Trust, is designed to align the interests of directors with shareholders and enhance corporate value. The company has extended the trust period and plans to acquire additional shares, demonstrating a commitment to long-term performance and value enhancement.
Niterra Co., Ltd. announced a board resolution to repurchase up to 7.2 million of its own shares, representing 3.62% of the total issued shares, with a maximum expenditure of 30 billion yen. This move aims to enhance shareholder returns and implement more proactive capital strategies, reflecting the company’s commitment to shareholder value and strategic capital allocation.
Niterra Co., Ltd. announced a revision to its dividend forecast, increasing the interim dividend per share from 91 yen to 93 yen, with a total expected dividend of 186 yen per share for the fiscal year ending March 31, 2026. This decision reflects the company’s commitment to returning profits to shareholders and maintaining a stable dividend policy, aiming for a dividend on equity (DOE) of around 4% and a payout ratio of approximately 10%.