| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.51B | 27.51B | 34.43B | 31.95B | 35.37B | 30.55B |
| Gross Profit | 2.42B | 2.42B | 2.33B | 4.05B | 4.45B | 3.99B |
| EBITDA | 993.04M | 991.89M | 721.47M | 3.08B | 3.16B | 2.56B |
| Net Income | 574.22M | 573.39M | 287.40M | 2.05B | 2.11B | 1.71B |
Balance Sheet | ||||||
| Total Assets | 25.96B | 25.96B | 29.49B | 28.20B | 28.98B | 23.13B |
| Cash, Cash Equivalents and Short-Term Investments | 7.53B | 7.53B | 5.52B | 14.50B | 11.86B | 9.12B |
| Total Debt | 433.41M | 433.41M | 1.81B | 9.12M | 21.53M | 4.18B |
| Total Liabilities | 7.77B | 7.77B | 11.11B | 9.39B | 11.41B | 9.10B |
| Stockholders Equity | 18.19B | 18.19B | 18.38B | 18.81B | 17.57B | 14.03B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 4.30B | -10.05B | 3.04B | 886.09M | 5.64B |
| Operating Cash Flow | 0.00 | 4.35B | -9.96B | 5.05B | 894.45M | 5.72B |
| Investing Cash Flow | 0.00 | -81.62M | -87.28M | -1.58B | 417.70M | -89.75M |
| Financing Cash Flow | 0.00 | -2.26B | 1.08B | -830.62M | 1.42B | -81.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥16.60B | 7.83 | ― | 3.01% | 4.18% | 1.38% | |
76 Outperform | ¥14.29B | 10.57 | ― | 4.16% | -12.29% | -34.50% | |
73 Outperform | ¥21.76B | 8.58 | ― | 2.78% | 22.32% | 5024.88% | |
67 Neutral | ¥13.34B | 12.69 | ― | 3.78% | 17.93% | -31.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥13.45B | 20.13 | ― | 4.60% | -13.70% | 146.67% | |
54 Neutral | ¥13.57B | 78.87 | ― | 2.74% | 0.66% | -65.05% |