Want to see JP:5079 full AI Analyst Report?
| Apr 25 | Apr 24 | Apr 24 | Apr 23 | Apr 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 35.36B | ¥ 34.43B | ¥ 27.51B | ¥ 31.95B | ¥ 35.37B |
| Gross Profit | ¥ 3.70B | ¥ 2.27B | ¥ 2.40B | ¥ 4.01B | ¥ 4.40B |
| Operating Income | ¥ 1.88B | ¥ 810.60M | ¥ 859.97M | ¥ 2.61B | ¥ 2.95B |
| EBITDA | ¥ 1.95B | ¥ 873.49M | ¥ 917.91M | ¥ 2.66B | ¥ 3.01B |
| Net Income | ¥ 1.18B | ¥ 287.40M | ¥ 573.39M | ¥ 2.05B | ¥ 2.11B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.63B | ¥ 5.52B | ¥ 7.53B | ¥ 14.50B | ¥ 11.86B |
| Total Assets | ¥ 32.14B | ¥ 29.51B | ¥ 25.96B | ¥ 28.22B | ¥ 28.99B |
| Total Debt | ¥ 4.37B | ¥ 1.81B | ¥ 433.41M | ¥ 9.12M | ¥ 15.53M |
| Net Debt | ¥ -263.30M | ¥ -3.72B | ¥ -7.10B | ¥ -14.49B | ¥ -11.84B |
| Total Liabilities | ¥ 13.37B | ¥ 11.13B | ¥ 7.77B | ¥ 9.41B | ¥ 11.42B |
| Stockholders' Equity | ¥ 18.76B | ¥ 18.38B | ¥ 18.19B | ¥ 18.81B | ¥ 17.57B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -6.21B | ¥ -10.05B | ¥ 4.30B | ¥ 3.04B | ¥ 886.09M |
| Operating Cash Flow | ¥ -5.84B | ¥ -9.96B | ¥ 4.35B | ¥ 5.05B | ¥ 894.45M |
| Investing Cash Flow | ¥ -379.69M | ¥ -87.28M | ¥ -81.62M | ¥ -1.58B | ¥ 417.70M |
| Financing Cash Flow | ¥ 3.32B | ¥ 1.08B | ¥ -2.26B | ¥ -830.62M | ¥ 1.42B |