| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 1.95B | 0.00 |
| Gross Profit | -501.00K | -3.71M | -6.95M | -6.60M | 1.95B | -4.09M |
| EBITDA | -1.02B | -655.89M | -937.00M | -854.88M | 1.14B | -717.89M |
| Net Income | -699.20M | -660.55M | -960.04M | -860.92M | 1.08B | -722.93M |
Balance Sheet | ||||||
| Total Assets | 3.21B | 3.03B | 3.55B | 3.79B | 2.74B | 1.21B |
| Cash, Cash Equivalents and Short-Term Investments | 3.18B | 2.92B | 3.45B | 3.58B | 2.60B | 1.11B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 122.98M | 216.78M | 97.69M | 76.16M | 286.78M | 86.38M |
| Stockholders Equity | 3.09B | 2.82B | 3.46B | 3.71B | 2.45B | 1.13B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -524.60M | -826.17M | -702.14M | 1.25B | -738.31M |
| Operating Cash Flow | 0.00 | -493.76M | -822.81M | -688.42M | 1.26B | -737.81M |
| Investing Cash Flow | 0.00 | -30.84M | -3.36M | -13.72M | -16.96M | -499.00K |
| Financing Cash Flow | 0.00 | 919.00K | 688.13M | 1.69B | 246.48M | 1.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | ¥6.87B | -5.79 | ― | 5.44% | -15.42% | -879.08% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | ¥8.47B | -6.22 | ― | ― | 5.44% | -2.17% | |
45 Neutral | ¥7.69B | -4.18 | ― | ― | -93.79% | -1332.86% | |
44 Neutral | ¥6.50B | -9.11 | ― | ― | ― | ― | |
43 Neutral | ¥6.32B | -8.08 | ― | ― | -12.01% | 26.66% |
TMS Co., Ltd. reported its non-consolidated financial results for the six months ended August 31, 2025, showing a decline in operating income and net income compared to the previous year. Despite the financial losses, the company’s equity-to-asset ratio improved to 94.9% from 92.1% as of February 28, 2025, indicating a stronger financial position. The company did not declare any dividends for the period and has not provided a forecast for the fiscal year ending December 31, 2025, due to difficulties in reasonably calculating financial results.