| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 122.98M | 120.38M | 100.40M | 94.20M | 71.93M | 67.95M |
| Gross Profit | 105.51M | 104.05M | 87.69M | 86.53M | 67.75M | 64.10M |
| EBITDA | -820.79M | -826.86M | -891.46M | -692.06M | -478.59M | -415.22M |
| Net Income | -861.71M | -904.80M | -1.10B | -787.00M | -599.02M | -413.22M |
Balance Sheet | ||||||
| Total Assets | 1.65B | 1.82B | 1.69B | 2.57B | 3.30B | 1.12B |
| Cash, Cash Equivalents and Short-Term Investments | 1.51B | 1.67B | 1.54B | 2.44B | 3.21B | 1.07B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 398.55M | 386.43M | 295.46M | 170.10M | 148.38M | 34.91M |
| Stockholders Equity | 1.26B | 1.43B | 1.40B | 2.40B | 3.15B | 1.08B |
Cash Flow | ||||||
| Free Cash Flow | -181.73M | -794.64M | -976.90M | -734.82M | -510.71M | -425.66M |
| Operating Cash Flow | -155.77M | -719.49M | -833.90M | -564.27M | -476.84M | -422.84M |
| Investing Cash Flow | -25.96M | -75.16M | -150.34M | -212.99M | -33.87M | -2.82M |
| Financing Cash Flow | 459.05M | 923.38M | 63.94M | -20.00K | 2.65B | 1.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥7.41B | 22.07 | ― | 4.57% | 6.49% | -32.16% | |
62 Neutral | ¥4.16B | 6.58 | ― | 2.35% | -0.82% | -21.75% | |
56 Neutral | ¥4.45B | -828.32 | ― | ― | -0.77% | -288.43% | |
56 Neutral | ¥17.12B | 120.78 | ― | ― | 1.24% | -33.41% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | ¥4.10B | -4.91 | ― | ― | 12.03% | 28.11% | |
45 Neutral | ¥6.06B | 169.33 | ― | ― | 17.91% | 77.32% |