| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.03M | 6.13M | 530.00K | 1.07M | 126.87M | 2.97M |
| Gross Profit | -38.13M | -37.86M | -680.29M | -12.84M | -535.63M | -362.01M |
| EBITDA | -1.36B | -859.23M | -952.00M | -1.16B | -745.04M | -563.52M |
| Net Income | -1.40B | -889.09M | -933.42M | -1.17B | -682.26M | -507.93M |
Balance Sheet | ||||||
| Total Assets | 3.01B | 3.11B | 2.49B | 2.99B | 3.36B | 3.72B |
| Cash, Cash Equivalents and Short-Term Investments | 2.33B | 2.35B | 1.79B | 2.25B | 3.01B | 3.62B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 538.78M | 563.18M | 189.32M | 298.11M | 188.67M | 152.09M |
| Stockholders Equity | 2.47B | 2.55B | 2.30B | 2.69B | 3.18B | 3.57B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -537.60M | -989.87M | -1.07B | -892.79M | -413.95M |
| Operating Cash Flow | 0.00 | -536.74M | -988.82M | -1.05B | -887.47M | -413.95M |
| Investing Cash Flow | 0.00 | -30.83M | -1.05M | -19.14M | -4.75M | 0.00 |
| Financing Cash Flow | 0.00 | 1.12B | 537.81M | 245.13M | 282.68M | 3.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | ¥4.41B | 17.03 | ― | ― | 12.91% | 37.96% | |
54 Neutral | ¥3.00B | ― | ― | ― | -9.77% | -13.81% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | ¥6.04B | 37.00 | ― | 2.16% | -10.24% | ― | |
39 Underperform | ¥6.91B | -5.14 | ― | ― | 1221.43% | 30.54% | |
38 Underperform | ¥3.73B | -2.19 | ― | ― | -16.23% | -51.84% | |
37 Underperform | ¥4.28B | ― | ― | ― | -100.00% | 7.60% |