| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.65M | 314.00K | 6.13M | 530.00K | 1.07M | 126.87M |
| Gross Profit | -38.13M | -41.58M | -37.86M | -43.03M | -12.84M | 125.12M |
| EBITDA | -1.36B | -1.61B | -859.23M | -950.54M | -1.16B | -743.67M |
| Net Income | -1.40B | -1.91B | -889.09M | -933.42M | -1.17B | -682.26M |
Balance Sheet | ||||||
| Total Assets | 3.01B | 1.98B | 3.11B | 2.49B | 2.99B | 3.36B |
| Cash, Cash Equivalents and Short-Term Investments | 2.33B | 1.77B | 2.35B | 1.79B | 2.25B | 3.01B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 538.78M | 516.73M | 566.27M | 192.61M | 298.11M | 188.67M |
| Stockholders Equity | 2.47B | 1.46B | 2.55B | 2.30B | 2.69B | 3.18B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.39B | -537.60M | -989.87M | -1.07B | -892.79M |
| Operating Cash Flow | 0.00 | -1.39B | -536.74M | -988.82M | -1.05B | -887.47M |
| Investing Cash Flow | 0.00 | -993.00K | -30.83M | -1.05M | -19.14M | -4.75M |
| Financing Cash Flow | 0.00 | 810.93M | 1.12B | 537.81M | 245.13M | 282.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥12.99B | 41.40 | ― | ― | 12.91% | 37.96% | |
67 Neutral | ¥6.10B | 24.52 | ― | 1.62% | ― | ― | |
52 Neutral | ¥11.83B | -12.44 | -26.70% | ― | 172.39% | 8.27% | |
52 Neutral | ¥6.03B | -2.65 | ― | 5.44% | -15.42% | -879.08% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | ¥153.45B | -57.13 | -10.16% | ― | -62.47% | -134.06% | |
42 Neutral | ¥3.95B | -1.63 | ― | ― | -16.23% | -51.84% |