Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.03M | 6.13M | 530.00K | 1.07M | 126.87M | 2.97M |
Gross Profit | -38.13M | -37.86M | -680.29M | -12.84M | -535.63M | -362.01M |
EBITDA | -1.36B | -859.23M | -952.00M | -1.16B | -745.04M | -563.52M |
Net Income | -1.40B | -889.09M | -933.42M | -1.17B | -682.26M | -507.93M |
Balance Sheet | ||||||
Total Assets | 3.01B | 3.11B | 2.49B | 2.99B | 3.36B | 3.72B |
Cash, Cash Equivalents and Short-Term Investments | 2.33B | 2.35B | 1.79B | 2.25B | 3.01B | 3.62B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 538.78M | 563.18M | 189.32M | 298.11M | 188.67M | 152.09M |
Stockholders Equity | 2.47B | 2.55B | 2.30B | 2.69B | 3.18B | 3.57B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -537.60M | -989.87M | -1.07B | -892.79M | -413.95M |
Operating Cash Flow | 0.00 | -536.74M | -988.82M | -1.05B | -887.47M | -413.95M |
Investing Cash Flow | 0.00 | -30.83M | -1.05M | -19.14M | -4.75M | 0.00 |
Financing Cash Flow | 0.00 | 1.12B | 537.81M | 245.13M | 282.68M | 3.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | ¥4.46B | 17.21 | ― | ― | 9.47% | 14.00% | |
54 Neutral | ¥3.33B | ― | ― | ― | -8.56% | -7.26% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | ¥7.24B | ― | ― | ― | 1254.76% | 33.94% | |
43 Neutral | ¥5.13B | ― | ― | 2.59% | -6.01% | 68.18% | |
38 Underperform | ¥4.42B | ― | ― | ― | 965.85% | -42.78% | |
37 Underperform | ¥4.88B | ― | ― | ― | -59.53% | 11.70% |