| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 314.00K | ¥ 6.13M | ¥ 530.00K | ¥ 1.07M | ¥ 126.87M |
| Gross Profit | ¥ -41.58M | ¥ -37.86M | ¥ -680.29M | ¥ -12.84M | ¥ -535.63M |
| Operating Income | ¥ -1.65B | ¥ -901.76M | ¥ -994.11M | ¥ -1.17B | ¥ -745.04M |
| EBITDA | ¥ -1.61B | ¥ -859.23M | ¥ -952.00M | ¥ -1.16B | ¥ -745.04M |
| Net Income | ¥ -1.91B | ¥ -889.09M | ¥ -933.42M | ¥ -1.17B | ¥ -682.26M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.77B | ¥ 2.35B | ¥ 1.79B | ¥ 2.25B | ¥ 3.01B |
| Total Assets | ¥ 1.98B | ¥ 3.11B | ¥ 2.49B | ¥ 2.99B | ¥ 3.36B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -1.77B | ¥ -2.35B | ¥ -1.79B | ¥ -2.25B | ¥ -3.01B |
| Total Liabilities | ¥ 516.73M | ¥ 563.18M | ¥ 189.32M | ¥ 298.11M | ¥ 188.67M |
| Stockholders' Equity | ¥ 1.46B | ¥ 2.55B | ¥ 2.30B | ¥ 2.69B | ¥ 3.18B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.39B | ¥ -537.60M | ¥ -989.87M | ¥ -1.07B | ¥ -892.79M |
| Operating Cash Flow | ¥ -1.39B | ¥ -536.74M | ¥ -988.82M | ¥ -1.05B | ¥ -887.47M |
| Investing Cash Flow | ¥ -993.00K | ¥ -30.83M | ¥ -1.05M | ¥ -19.14M | ¥ -4.75M |
| Financing Cash Flow | ¥ 810.93M | ¥ 1.12B | ¥ 537.81M | ¥ 245.13M | ¥ 282.68M |