| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.18B | 5.21B | 4.77B | 4.74B | 3.95B |
| Gross Profit | 2.31B | 2.37B | 1.88B | 2.45B | 2.04B |
| EBITDA | 1.26B | 1.41B | 958.10M | 1.44B | 1.14B |
| Net Income | 714.00M | 794.76M | 384.00M | 829.79M | 587.67M |
Balance Sheet | |||||
| Total Assets | 9.17B | 9.07B | 6.59B | 6.13B | 5.60B |
| Cash, Cash Equivalents and Short-Term Investments | 3.10B | 3.15B | 1.73B | 1.46B | 1.73B |
| Total Debt | 1.99B | 2.39B | 2.47B | 2.10B | 2.23B |
| Total Liabilities | 3.46B | 3.28B | 3.25B | 3.12B | 3.38B |
| Stockholders Equity | 5.71B | 5.78B | 3.34B | 3.02B | 2.22B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 28.05M | 260.88M | -99.57M | 559.44M |
| Operating Cash Flow | 0.00 | 915.55M | 823.68M | 461.15M | 762.98M |
| Investing Cash Flow | 0.00 | -1.09B | -577.35M | -575.46M | 82.78M |
| Financing Cash Flow | 0.00 | 1.38B | -1.35M | -172.21M | -360.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥16.95B | 53.11 | ― | ― | 12.91% | 37.96% | |
67 Neutral | ¥7.28B | 10.12 | ― | 1.62% | ― | ― | |
56 Neutral | ¥4.96B | -5.58 | ― | ― | -0.77% | -288.43% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | ¥44.44B | -18.47 | ― | ― | -9.04% | 13.09% | |
43 Neutral | ¥4.56B | -3.54 | ― | ― | -100.00% | 7.60% | |
39 Underperform | ¥5.99B | -4.59 | ― | ― | 1221.43% | 30.54% |