| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.00B | 23.66B | 24.84B | 20.36B | 16.92B | 14.44B |
| Gross Profit | 13.82B | 11.47B | 13.17B | 9.62B | 8.11B | 6.93B |
| EBITDA | 6.70B | 4.97B | 6.03B | 3.79B | 3.37B | 2.85B |
| Net Income | 3.04B | 2.45B | 2.43B | 1.96B | 1.89B | 1.83B |
Balance Sheet | ||||||
| Total Assets | 28.99B | 27.51B | 31.67B | 29.39B | 26.39B | 24.85B |
| Cash, Cash Equivalents and Short-Term Investments | 10.68B | 7.85B | 11.88B | 9.44B | 8.88B | 8.29B |
| Total Debt | 985.00M | 584.00M | 1.44B | 2.57B | 109.00M | 5.00M |
| Total Liabilities | 8.49B | 7.07B | 11.04B | 8.82B | 6.89B | 6.02B |
| Stockholders Equity | 20.46B | 20.39B | 20.59B | 20.52B | 19.48B | 18.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.07B | 5.36B | 1.41B | 2.41B | 1.60B |
| Operating Cash Flow | 0.00 | 2.01B | 5.76B | 1.58B | 2.47B | 1.71B |
| Investing Cash Flow | 0.00 | -2.22B | 194.00M | -2.04B | -577.00M | -499.00M |
| Financing Cash Flow | 0.00 | -3.84B | -3.57B | 993.00M | -1.32B | -738.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥1.12T | 18.91 | 12.15% | 1.01% | 33.50% | 17.26% | |
69 Neutral | ¥45.55B | 22.41 | 15.71% | 5.28% | ― | ― | |
63 Neutral | ¥65.67B | 228.03 | ― | 0.39% | 6.17% | -8918.66% | |
63 Neutral | ¥233.94B | 26.76 | ― | 0.43% | 20.55% | 48.62% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | ¥69.14B | 77.03 | 5.76% | ― | 31.95% | -40.95% | |
44 Neutral | ¥2.79B | -4.28 | ― | ― | 16.19% | -4.42% |