| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.14B | 9.29B | 8.56B | 8.49B | 8.11B |
| Gross Profit | 2.16B | 1.92B | 1.82B | 1.84B | 1.61B |
| EBITDA | 896.69M | 640.51M | 624.82M | 751.58M | 691.49M |
| Net Income | 485.61M | 384.04M | 372.15M | 526.36M | 487.75M |
Balance Sheet | |||||
| Total Assets | 8.70B | 8.11B | 8.18B | 7.66B | 7.43B |
| Cash, Cash Equivalents and Short-Term Investments | 3.74B | 4.07B | 3.98B | 3.94B | 4.09B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.27B | 2.08B | 2.13B | 2.06B | 2.00B |
| Stockholders Equity | 6.43B | 6.03B | 6.04B | 5.59B | 5.43B |
Cash Flow | |||||
| Free Cash Flow | 140.76M | 474.86M | 265.27M | 449.76M | 290.67M |
| Operating Cash Flow | 144.70M | 509.55M | 489.55M | 467.68M | 341.72M |
| Investing Cash Flow | -165.77M | 12.07M | -210.55M | -268.37M | 13.91M |
| Financing Cash Flow | -303.90M | -430.14M | -243.62M | -314.89M | -294.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥7.15B | 8.94 | ― | 3.37% | 5.25% | 23.64% | |
80 Outperform | ¥8.98B | 12.48 | ― | 3.16% | 14.02% | 2.74% | |
70 Outperform | ¥7.92B | 19.28 | ― | 3.79% | 9.11% | 26.68% | |
68 Neutral | ¥5.84B | 14.48 | ― | 1.23% | 11.62% | -16.59% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥9.66B | 30.74 | ― | ― | 30.13% | 9.94% | |
41 Neutral | ¥7.31B | -13.85 | ― | ― | -29.41% | 79.74% |