Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.93B | 9.29B | 8.56B | 8.49B | 8.11B | 8.49B |
Gross Profit | 2.10B | 1.92B | 1.82B | 1.84B | 1.61B | 1.68B |
EBITDA | 593.17M | 640.51M | 624.82M | 751.58M | 691.49M | 603.96M |
Net Income | 496.71M | 384.04M | 372.15M | 526.36M | 487.75M | 643.59M |
Balance Sheet | ||||||
Total Assets | 8.32B | 8.11B | 8.18B | 7.66B | 7.43B | 7.52B |
Cash, Cash Equivalents and Short-Term Investments | 3.55B | 4.07B | 3.98B | 3.94B | 4.09B | 4.00B |
Total Debt | 45.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 1.94B | 2.08B | 2.13B | 2.06B | 2.00B | 2.26B |
Stockholders Equity | 6.38B | 6.03B | 6.04B | 5.59B | 5.43B | 5.26B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 474.86M | 265.27M | 449.76M | 290.67M | 573.64M |
Operating Cash Flow | 0.00 | 509.55M | 489.55M | 467.68M | 341.72M | 583.35M |
Investing Cash Flow | 0.00 | 12.07M | -210.55M | -268.37M | 13.91M | 392.21M |
Financing Cash Flow | 0.00 | -430.14M | -243.62M | -314.89M | -294.45M | -159.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥1.14T | 19.30 | 16.09% | 3.99% | 20.18% | 23.93% | |
72 Outperform | ¥666.00B | 20.22 | 19.86% | 2.41% | -4.23% | -18.49% | |
72 Outperform | ¥36.66B | 24.52 | 9.08% | 4.48% | 5.29% | -9.32% | |
72 Outperform | ¥8.12B | 15.78 | ― | 3.22% | 9.41% | 5.43% | |
70 Neutral | ¥1.37T | 28.12 | 16.96% | 1.90% | 33.00% | 21.00% | |
67 Neutral | ¥2.40T | 20.76 | 8.51% | 1.85% | 4.84% | 10.24% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |