Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.64B | 9.29B | 8.56B | 8.49B | 8.11B | 8.49B |
Gross Profit | 2.04B | 1.92B | 1.82B | 1.84B | 1.61B | 1.68B |
EBITDA | 553.61M | 640.51M | 624.82M | 751.58M | 691.49M | 603.96M |
Net Income | 485.03M | 384.04M | 372.15M | 526.36M | 487.75M | 643.59M |
Balance Sheet | ||||||
Total Assets | 7.93B | 8.11B | 8.18B | 7.66B | 7.43B | 7.52B |
Cash, Cash Equivalents and Short-Term Investments | 3.54B | 4.07B | 3.98B | 3.94B | 4.09B | 4.00B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 1.77B | 2.08B | 2.13B | 2.06B | 2.00B | 2.26B |
Stockholders Equity | 6.15B | 6.03B | 6.04B | 5.59B | 5.43B | 5.26B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 474.86M | 265.27M | 449.76M | 290.67M | 573.64M |
Operating Cash Flow | 0.00 | 509.55M | 489.55M | 467.68M | 341.72M | 583.35M |
Investing Cash Flow | 0.00 | 12.07M | -210.55M | -268.37M | 13.91M | 392.21M |
Financing Cash Flow | 0.00 | -430.14M | -243.62M | -314.89M | -294.45M | -159.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥8.37B | 18.88 | 3.44% | 0.45% | -1.74% | ||
79 Outperform | ¥10.09B | 14.99 | 1.96% | 4.08% | 17.95% | ||
76 Outperform | ¥7.82B | 10.65 | 3.28% | 9.60% | 2.11% | ||
73 Outperform | ¥8.96B | 8.07 | 2.99% | 10.18% | 25.58% | ||
73 Outperform | ¥8.20B | 7.44 | 2.99% | 5.12% | 66.08% | ||
72 Outperform | ¥8.15B | 15.84 | 3.31% | 9.41% | 5.43% | ||
61 Neutral | $35.83B | 9.00 | -10.39% | 1.87% | 8.46% | -7.85% |