Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 9.29B | ¥ 8.56B | ¥ 8.49B | ¥ 8.11B | ¥ 8.49B |
Gross Profit | ¥ 1.92B | ¥ 1.82B | ¥ 1.84B | ¥ 1.61B | ¥ 1.68B |
Operating Income | ¥ 443.08M | ¥ 404.61M | ¥ 633.05M | ¥ 598.54M | ¥ 591.49M |
EBITDA | ¥ 640.51M | ¥ 624.82M | ¥ 751.58M | ¥ 691.49M | ¥ 936.14M |
Net Income | ¥ 384.04M | ¥ 372.15M | ¥ 526.36M | ¥ 487.75M | ¥ 643.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.07B | ¥ 3.98B | ¥ 3.94B | ¥ 4.09B | ¥ 4.00B |
Total Assets | ¥ 8.11B | ¥ 8.18B | ¥ 7.66B | ¥ 7.43B | ¥ 7.52B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -4.07B | ¥ -3.98B | ¥ -3.94B | ¥ -4.06B | ¥ -4.00B |
Total Liabilities | ¥ 2.08B | ¥ 2.13B | ¥ 2.06B | ¥ 2.00B | ¥ 2.26B |
Stockholders' Equity | ¥ 6.03B | ¥ 6.04B | ¥ 5.59B | ¥ 5.43B | ¥ 5.26B |
Cash Flow | |||||
Free Cash Flow | ¥ 474.86M | ¥ 265.27M | ¥ 449.76M | ¥ 290.67M | ¥ 573.64M |
Operating Cash Flow | ¥ 509.55M | ¥ 489.55M | ¥ 467.68M | ¥ 341.72M | ¥ 583.35M |
Investing Cash Flow | ¥ 12.07M | ¥ -210.55M | ¥ -268.37M | ¥ 13.91M | ¥ 392.21M |
Financing Cash Flow | ¥ -430.14M | ¥ -243.62M | ¥ -314.89M | ¥ -294.45M | ¥ -159.65M |