| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.64B | 8.02B | 5.85B | 5.30B | 4.94B | 3.86B |
| Gross Profit | 989.55M | 2.12B | 1.67B | 1.55B | 1.36B | 1.05B |
| EBITDA | 176.15M | 627.52M | 418.95M | 395.79M | 325.33M | 95.00M |
| Net Income | 80.44M | 304.31M | 273.17M | 275.45M | 285.31M | 25.50M |
Balance Sheet | ||||||
| Total Assets | 4.15B | 4.07B | 2.82B | 1.84B | 1.74B | 1.74B |
| Cash, Cash Equivalents and Short-Term Investments | 2.23B | 1.99B | 1.84B | 1.18B | 1.09B | 1.22B |
| Total Debt | 1.48B | 1.27B | 323.77M | 505.17M | 701.77M | 929.94M |
| Total Liabilities | 2.31B | 2.33B | 1.06B | 1.12B | 1.30B | 1.58B |
| Stockholders Equity | 1.84B | 1.74B | 1.75B | 713.88M | 438.43M | 155.62M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 0.00 | 172.07M | 285.13M | 77.98M | 88.79M |
| Operating Cash Flow | 0.00 | 416.64M | 193.79M | 292.20M | 92.32M | 124.67M |
| Investing Cash Flow | 0.00 | -1.19B | -100.77M | -7.33M | 30.99M | -14.22M |
| Financing Cash Flow | 0.00 | 625.81M | 567.96M | -196.60M | -228.16M | -11.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥25.52B | 10.55 | ― | 3.06% | -6.49% | 4.98% | |
74 Outperform | ¥11.99B | 12.85 | ― | 3.61% | -2.26% | 3.37% | |
73 Outperform | ¥33.63B | 11.50 | ― | 2.22% | 9.57% | 315.38% | |
72 Outperform | ¥27.82B | 11.78 | ― | 1.21% | 7.21% | 0.30% | |
65 Neutral | ¥32.65B | 10.11 | 10.34% | 4.82% | -3.03% | 38.83% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥9.75B | 31.04 | ― | ― | 30.13% | 9.94% |