Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 5.85B | 5.30B | 4.94B | 3.86B |
Gross Profit | 1.67B | 1.55B | 1.36B | 1.05B |
EBITDA | 418.95M | 395.79M | 325.33M | 95.00M |
Net Income | 273.17M | 275.45M | 285.31M | 25.50M |
Balance Sheet | ||||
Total Assets | 2.82B | 1.84B | 1.74B | 1.74B |
Cash, Cash Equivalents and Short-Term Investments | 1.84B | 1.18B | 1.09B | 1.22B |
Total Debt | 323.77M | 505.17M | 701.77M | 929.94M |
Total Liabilities | 1.06B | 1.12B | 1.30B | 1.58B |
Stockholders Equity | 1.75B | 713.88M | 438.43M | 155.62M |
Cash Flow | ||||
Free Cash Flow | 172.07M | 285.13M | 77.98M | 88.79M |
Operating Cash Flow | 193.79M | 292.20M | 92.32M | 124.67M |
Investing Cash Flow | -100.77M | -7.33M | 30.99M | -14.22M |
Financing Cash Flow | 567.96M | -196.60M | -228.16M | -11.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥1.63B | 11.26 | ― | -10.89% | ― | ||
65 Neutral | 40.62 | ― | ― | ― | |||
58 Neutral | ¥4.00B | 24.17 | ― | 3.40% | -409.49% | ||
56 Neutral | ¥2.42B | 41.77 | ― | 34.93% | -386.51% | ||
54 Neutral | ¥1.55B | ― | 0.47% | 6.11% | 16.98% | ||
49 Neutral | C$3.36B | 0.24 | -4.93% | 7.61% | 9.15% | -16.14% |