| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.64B | 5.85B | 5.30B | 4.94B | 3.86B |
| Gross Profit | 989.55M | 1.67B | 1.55B | 1.36B | 1.05B |
| EBITDA | 176.15M | 418.95M | 395.79M | 325.33M | 95.00M |
| Net Income | 80.44M | 273.17M | 275.45M | 285.31M | 25.50M |
Balance Sheet | |||||
| Total Assets | 4.15B | 2.82B | 1.84B | 1.74B | 1.74B |
| Cash, Cash Equivalents and Short-Term Investments | 2.23B | 1.84B | 1.18B | 1.09B | 1.22B |
| Total Debt | 1.48B | 323.77M | 505.17M | 701.77M | 929.94M |
| Total Liabilities | 2.31B | 1.06B | 1.12B | 1.30B | 1.58B |
| Stockholders Equity | 1.84B | 1.75B | 713.88M | 438.43M | 155.62M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 172.07M | 285.13M | 77.98M | 88.79M |
| Operating Cash Flow | 0.00 | 193.79M | 292.20M | 92.32M | 124.67M |
| Investing Cash Flow | 0.00 | -100.77M | -7.33M | 30.99M | -14.22M |
| Financing Cash Flow | 0.00 | 567.96M | -196.60M | -228.16M | -11.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥12.98B | 43.44 | ― | ― | 30.13% | 9.94% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥1.39B | 9.67 | ― | ― | -10.98% | ― | |
56 Neutral | ¥1.05B | -5.36 | ― | ― | 39.34% | -765.51% | |
54 Neutral | ¥1.77B | -37.39 | ― | 0.42% | 6.81% | 62.28% | |
54 Neutral | ¥4.48B | -20.74 | ― | ― | 11.96% | -453.36% |