| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.05B | 3.04B | 3.04B | 2.93B | 3.21B | 3.20B |
| Gross Profit | 787.76M | 753.80M | 864.49M | 954.04M | 1.07B | 989.66M |
| EBITDA | 58.37M | 46.14M | 214.85M | 216.52M | 357.06M | 207.62M |
| Net Income | -83.23M | -75.27M | 87.80M | 106.87M | 217.29M | 89.13M |
Balance Sheet | ||||||
| Total Assets | 5.31B | 5.48B | 5.77B | 5.78B | 5.92B | 5.84B |
| Cash, Cash Equivalents and Short-Term Investments | 2.89B | 3.00B | 3.17B | 3.40B | 3.79B | 3.65B |
| Total Debt | 178.32M | 209.98M | 179.99M | 190.00M | 150.00M | 140.00M |
| Total Liabilities | 815.51M | 680.38M | 721.07M | 672.73M | 701.16M | 642.68M |
| Stockholders Equity | 4.50B | 4.80B | 5.05B | 5.11B | 5.21B | 5.19B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -161.22M | 147.96M | -97.78M | 365.52M | 101.70M |
| Operating Cash Flow | 0.00 | -94.78M | 199.51M | -65.21M | 378.11M | 104.73M |
| Investing Cash Flow | 0.00 | -50.19M | -186.44M | -154.21M | -97.42M | -233.85M |
| Financing Cash Flow | 0.00 | -128.98M | -245.97M | -177.71M | -139.26M | -286.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥4.40B | 9.56 | ― | 2.59% | 8.85% | -1.34% | |
70 Outperform | ¥6.42B | 14.36 | ― | 1.44% | 2.12% | 138.01% | |
68 Neutral | ¥3.67B | 4.05 | ― | 2.22% | 1.82% | 208.53% | |
64 Neutral | ¥1.98B | 10.35 | ― | 3.41% | 1.92% | 71.20% | |
63 Neutral | ¥3.03B | -35.41 | ― | 5.45% | -3.09% | -305.97% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
51 Neutral | ¥1.85B | -5.17 | ― | ― | -1.21% | -50.91% |