Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.04B | 3.04B | 3.04B | 2.93B | 3.21B | 3.20B |
Gross Profit | 812.12M | 753.80M | 864.49M | 954.04M | 1.07B | 989.66M |
EBITDA | 42.73M | 46.14M | 214.85M | 216.52M | 357.06M | 207.62M |
Net Income | -74.41M | -75.27M | 87.80M | 106.87M | 217.29M | 89.13M |
Balance Sheet | ||||||
Total Assets | 5.48B | 5.48B | 5.77B | 5.78B | 5.92B | 5.84B |
Cash, Cash Equivalents and Short-Term Investments | 3.00B | 3.00B | 3.17B | 3.40B | 3.79B | 3.65B |
Total Debt | 209.98M | 209.98M | 179.99M | 190.00M | 150.00M | 140.00M |
Total Liabilities | 680.38M | 680.38M | 721.07M | 672.73M | 701.16M | 642.68M |
Stockholders Equity | 4.80B | 4.80B | 5.05B | 5.11B | 5.21B | 5.19B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -161.22M | 147.96M | -97.78M | 365.52M | 101.70M |
Operating Cash Flow | 0.00 | -94.78M | 199.51M | -65.21M | 378.11M | 104.73M |
Investing Cash Flow | 0.00 | -50.19M | -186.44M | -154.21M | -97.42M | -233.85M |
Financing Cash Flow | 0.00 | -128.98M | -245.97M | -177.71M | -139.26M | -286.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥4.37B | 11.25 | 2.41% | 9.40% | -9.90% | ||
70 Outperform | ¥3.48B | 17.90 | 2.28% | 2.04% | -22.91% | ||
70 Neutral | ¥6.46B | 10.77 | 1.15% | 3.93% | ― | ||
64 Neutral | ¥1.99B | 7.58 | 3.38% | 2.62% | ― | ||
63 Neutral | ¥3.03B | 32.17 | 5.47% | 0.54% | -284.73% | ||
62 Neutral | $20.53B | 14.80 | -2.69% | 3.11% | 1.95% | -4.97% | |
44 Neutral | ¥2.01B | ― | 2.30% | -2.46% | -102.48% |