| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.40B | 4.20B | 3.74B | 3.77B | 3.99B | 3.66B |
| Gross Profit | 4.09B | 3.73B | 3.50B | 3.50B | 3.65B | 3.31B |
| EBITDA | 305.02M | 420.63M | 432.97M | 180.46M | 548.52M | -161.51M |
| Net Income | 3.44M | 93.82M | 117.94M | -197.70M | 64.64M | -590.51M |
Balance Sheet | ||||||
| Total Assets | 4.05B | 4.21B | 4.24B | 4.42B | 5.50B | 6.98B |
| Cash, Cash Equivalents and Short-Term Investments | 547.23M | 486.64M | 858.38M | 996.85M | 1.46B | 900.90M |
| Total Debt | 1.82B | 1.89B | 2.05B | 2.27B | 2.87B | 4.26B |
| Total Liabilities | 2.58B | 2.62B | 2.75B | 3.05B | 3.93B | 5.47B |
| Stockholders Equity | 1.48B | 1.58B | 1.49B | 1.37B | 1.57B | 1.51B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -42.17M | -38.64M | -227.93M | 8.82M | -364.90M |
| Operating Cash Flow | 0.00 | 85.00M | 27.82M | -105.80M | 174.63M | -34.79M |
| Investing Cash Flow | 0.00 | -216.86M | 52.57M | 265.98M | 1.84B | -349.68M |
| Financing Cash Flow | 0.00 | -239.88M | -218.87M | -626.37M | -1.45B | 386.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥9.20B | 7.65 | ― | 2.24% | 4.44% | 29.38% | |
| ― | ¥9.30B | 16.99 | ― | 3.77% | 2.87% | 27.30% | |
| ― | ¥3.02B | 12.71 | ― | ― | -2.75% | -2.15% | |
| ― | ¥3.03B | 13.25 | ― | ― | -10.99% | ― | |
| ― | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
| ― | ¥2.59B | 646.10 | ― | ― | 17.90% | -96.58% | |
| ― | ¥5.39B | ― | ― | ― | 1.74% | 51.02% |