Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.20B | 4.20B | 3.74B | 3.77B | 3.99B | 3.66B |
Gross Profit | 3.91B | 3.73B | 3.50B | 3.50B | 3.65B | 3.31B |
EBITDA | 420.63M | 420.63M | 432.97M | 180.46M | 548.52M | -161.51M |
Net Income | 93.65M | 93.82M | 117.94M | -197.70M | 64.64M | -590.51M |
Balance Sheet | ||||||
Total Assets | 4.21B | 4.21B | 4.24B | 4.42B | 5.50B | 6.98B |
Cash, Cash Equivalents and Short-Term Investments | 486.64M | 486.64M | 858.38M | 996.85M | 1.46B | 900.90M |
Total Debt | 1.89B | 1.89B | 2.05B | 2.27B | 2.87B | 4.26B |
Total Liabilities | 2.62B | 2.62B | 2.75B | 3.05B | 3.93B | 5.47B |
Stockholders Equity | 1.58B | 1.58B | 1.49B | 1.37B | 1.57B | 1.51B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -42.17M | -38.64M | -227.93M | 8.82M | -364.90M |
Operating Cash Flow | 0.00 | 85.00M | 27.82M | -105.80M | 174.63M | -34.79M |
Investing Cash Flow | 0.00 | -216.86M | 52.57M | 265.98M | 1.84B | -349.68M |
Financing Cash Flow | 0.00 | -239.88M | -218.87M | -626.37M | -1.45B | 386.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | 9.72B | 9.17 | 10.97% | 2.30% | 0.83% | 23.88% | |
74 Outperform | 9.95B | 18.17 | 5.21% | 3.51% | 5.98% | 87.95% | |
71 Outperform | 3.17B | 14.07 | 11.02% | ― | -10.99% | 0.00% | |
66 Neutral | 2.89B | 12.21 | 0.00% | ― | -2.75% | -3.29% | |
62 Neutral | ¥2.70B | 684.10 | ― | 17.90% | -96.58% | ||
43 Neutral | 6.30B | -16.40 | -40.26% | ― | 1.74% | 51.02% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |