| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 851.24M | 750.05M | 610.12M | 1.13B | 1.15B | 332.48M |
| Gross Profit | 164.71M | -12.76M | -177.72M | 41.69M | 113.91M | 19.54M |
| EBITDA | -842.06M | -811.92M | -1.29B | -1.09B | -2.04B | -1.59B |
| Net Income | -827.42M | -815.28M | -1.29B | -1.12B | -2.57B | -1.56B |
Balance Sheet | ||||||
| Total Assets | 1.53B | 1.16B | 867.27M | 1.51B | 2.69B | 3.37B |
| Cash, Cash Equivalents and Short-Term Investments | 1.23B | 833.88M | 527.66M | 1.12B | 1.84B | 2.90B |
| Total Debt | 37.14M | 51.07M | 106.85M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 449.62M | 426.09M | 513.61M | 656.27M | 704.97M | 291.28M |
| Stockholders Equity | 1.08B | 729.11M | 353.67M | 855.17M | 1.98B | 3.08B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -815.30M | -1.23B | -800.29M | -2.53B | -1.81B |
| Operating Cash Flow | 0.00 | -815.02M | -1.23B | -794.90M | -2.07B | -1.76B |
| Investing Cash Flow | 0.00 | -279.00K | -33.35M | -20.32M | -467.93M | -52.23M |
| Financing Cash Flow | 0.00 | 1.12B | 671.37M | 95.95M | 1.48B | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | ¥22.91B | ― | ― | ― | -9.04% | 13.09% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | ¥8.71B | -8.16 | ― | ― | 30.92% | 26.00% | |
41 Neutral | ¥53.92B | ― | ― | ― | -78.54% | 10.23% | |
40 Neutral | €8.13B | -7.95 | -63.25% | ― | 99.87% | 40.60% | |
38 Underperform | ¥3.73B | -2.19 | ― | ― | 965.85% | -42.78% | |
28 Underperform | ¥6.04B | ― | ― | ― | ― | 20.41% |