| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.85B | 4.15B | 3.71B | 3.25B | 3.31B | 2.42B |
| Gross Profit | 1.44B | 1.55B | 1.33B | 1.05B | 984.75M | 873.07M |
| EBITDA | 328.47M | 414.19M | 364.92M | 324.74M | 243.04M | 288.97M |
| Net Income | 91.33M | 165.25M | 148.49M | 156.72M | 95.31M | 341.14M |
Balance Sheet | ||||||
| Total Assets | 2.33B | 3.08B | 2.39B | 2.12B | 2.04B | 1.98B |
| Cash, Cash Equivalents and Short-Term Investments | 1.54B | 1.82B | 1.56B | 1.25B | 1.21B | 1.33B |
| Total Debt | 0.00 | 437.00M | 2.69M | 9.08M | 18.48M | 36.87M |
| Total Liabilities | 534.42M | 1.14B | 681.75M | 445.13M | 406.01M | 439.68M |
| Stockholders Equity | 1.79B | 1.95B | 1.71B | 1.68B | 1.63B | 1.54B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 147.13M | 342.93M | 360.66M | -5.55M | 185.77M |
| Operating Cash Flow | 0.00 | 150.98M | 342.93M | 360.66M | -4.27M | 187.10M |
| Investing Cash Flow | 0.00 | -319.40M | -24.20M | -29.31M | -94.38M | 96.05M |
| Financing Cash Flow | 0.00 | 420.58M | -9.96M | -289.11M | -15.74M | -12.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | ¥6.17B | 22.68 | ― | 0.57% | 32.11% | -0.12% | |
65 Neutral | ¥13.13B | 50.36 | ― | ― | 26.18% | -33.28% | |
62 Neutral | ¥4.45B | 25.26 | ― | ― | 6.84% | -67.48% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥11.81B | 23.59 | ― | ― | 12.68% | ― | |
58 Neutral | ¥9.42B | 33.78 | ― | ― | 17.58% | -28.24% | |
56 Neutral | ¥4.04B | 7.45 | ― | ― | 21.37% | 30.42% |