| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.99B | 23.71B | 22.74B | 19.50B | 17.79B | 18.44B |
| Gross Profit | 8.79B | 8.63B | 8.14B | 6.69B | 7.29B | 8.16B |
| EBITDA | 3.29B | 3.14B | 1.37B | 1.48B | 2.44B | 2.05B |
| Net Income | 1.93B | 1.81B | 705.94M | 561.58M | 1.23B | 697.25M |
Balance Sheet | ||||||
| Total Assets | 22.97B | 22.58B | 22.74B | 23.57B | 20.80B | 20.47B |
| Cash, Cash Equivalents and Short-Term Investments | 6.80B | 6.84B | 6.97B | 6.75B | 6.06B | 5.75B |
| Total Debt | 1.80B | 1.93B | 2.52B | 3.47B | 3.07B | 3.70B |
| Total Liabilities | 8.04B | 7.83B | 9.36B | 10.60B | 8.27B | 9.18B |
| Stockholders Equity | 14.93B | 14.76B | 13.39B | 12.87B | 12.52B | 11.29B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 534.85M | 1.17B | 938.28M | 944.23M | 1.92B |
| Operating Cash Flow | 0.00 | 1.04B | 1.30B | 1.08B | 1.59B | 2.72B |
| Investing Cash Flow | 0.00 | -419.74M | 102.28M | -689.97M | -615.73M | -1.08B |
| Financing Cash Flow | 0.00 | -945.81M | -1.37B | -91.80M | -788.97M | 1.73B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥14.92B | 7.08 | ― | 3.43% | 4.45% | 139.56% | |
68 Neutral | ¥11.46B | 36.97 | ― | 5.92% | 22.86% | -32.11% | |
63 Neutral | ¥6.58B | 8.43 | ― | 2.38% | -0.79% | ― | |
63 Neutral | ¥9.69B | 25.52 | ― | 2.65% | 11.87% | -31.02% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
52 Neutral | ¥6.21B | 13.45 | ― | ― | -19.42% | ― | |
49 Neutral | ¥9.77B | -70.84 | ― | 0.48% | 10.13% | -14654.18% |