| May 24 | May 23 | May 22 | May 21 | May 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 23.71B | ¥ 22.74B | ¥ 19.50B | ¥ 17.79B | ¥ 17.72B |
| Gross Profit | ¥ 8.63B | ¥ 8.14B | ¥ 6.69B | ¥ 7.29B | ¥ 7.51B |
| Operating Income | ¥ 1.93B | ¥ 1.48B | ¥ 855.00M | ¥ 1.82B | ¥ 1.53B |
| EBITDA | ¥ 2.48B | ¥ 2.02B | ¥ 1.43B | ¥ 2.44B | ¥ 2.11B |
| Net Income | ¥ 1.81B | ¥ 705.94M | ¥ 561.58M | ¥ 1.23B | ¥ 1.06B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.84B | ¥ 6.97B | ¥ 6.75B | ¥ 6.06B | ¥ 2.29B |
| Total Assets | ¥ 22.58B | ¥ 22.74B | ¥ 23.57B | ¥ 20.80B | ¥ 17.78B |
| Total Debt | ¥ 1.93B | ¥ 2.53B | ¥ 3.48B | ¥ 3.07B | ¥ 1.85B |
| Net Debt | ¥ -4.91B | ¥ -4.45B | ¥ -3.27B | ¥ -2.99B | ¥ -443.61M |
| Total Liabilities | ¥ 7.83B | ¥ 9.36B | ¥ 10.60B | ¥ 8.27B | ¥ 7.22B |
| Stockholders' Equity | ¥ 14.76B | ¥ 13.39B | ¥ 12.87B | ¥ 12.52B | ¥ 10.56B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 635.59M | ¥ 1.18B | ¥ 944.50M | ¥ 973.09M | ¥ 929.79M |
| Operating Cash Flow | ¥ 1.04B | ¥ 1.30B | ¥ 1.08B | ¥ 1.59B | ¥ 1.70B |
| Investing Cash Flow | ¥ -419.74M | ¥ 102.28M | ¥ -689.97M | ¥ -615.73M | ¥ -934.58M |
| Financing Cash Flow | ¥ -945.81M | ¥ -1.37B | ¥ -91.80M | ¥ -788.97M | ¥ -464.39M |