Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 55.07B | 54.10B | 50.17B | 50.63B | 48.47B | 41.18B |
Gross Profit | 19.80B | 19.29B | 16.52B | 16.17B | 16.04B | 13.77B |
EBITDA | 6.21B | 5.74B | 4.83B | 5.72B | 6.00B | 4.19B |
Net Income | 2.73B | 2.75B | 1.69B | 2.11B | 2.60B | 1.04B |
Balance Sheet | ||||||
Total Assets | 61.08B | 62.37B | 56.92B | 56.12B | 54.53B | 53.17B |
Cash, Cash Equivalents and Short-Term Investments | 10.42B | 10.73B | 8.34B | 7.05B | 7.66B | 7.96B |
Total Debt | 11.76B | 9.90B | 9.27B | 10.43B | 11.84B | 16.49B |
Total Liabilities | 26.18B | 25.81B | 24.10B | 25.73B | 27.21B | 30.01B |
Stockholders Equity | 32.19B | 33.65B | 30.13B | 27.96B | 25.05B | 21.02B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.41B | 2.94B | 970.00M | 3.28B | 5.14B |
Operating Cash Flow | 0.00 | 6.03B | 4.09B | 2.32B | 4.72B | 6.48B |
Investing Cash Flow | 0.00 | -5.14B | -876.00M | -885.00M | -994.00M | -1.55B |
Financing Cash Flow | 0.00 | -328.00M | -1.74B | -1.96B | -5.02B | -3.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥22.11B | 8.77 | 4.05% | 6.41% | -3.59% | ||
77 Outperform | ¥32.19B | 11.75 | 0.13% | 9.61% | 53.78% | ||
76 Outperform | ¥31.89B | 6.41 | 4.12% | 3.47% | 33.32% | ||
73 Outperform | ¥6.05B | 8.43 | 3.24% | 19.66% | -13.42% | ||
72 Outperform | ¥166.35B | 14.05 | 1.50% | 12.70% | 34.96% | ||
68 Neutral | ¥6.86B | 6.67 | 1.87% | 6.80% | -19.87% | ||
62 Neutral | $10.37B | 6.45 | 0.80% | 2.84% | 3.09% | -36.03% |