Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 54.10B | 50.17B | 50.63B | 48.47B | 41.18B |
Gross Profit | 19.29B | 16.52B | 16.17B | 16.04B | 13.77B |
EBITDA | 5.74B | 4.83B | 5.04B | 4.95B | 4.19B |
Net Income | 2.75B | 1.69B | 2.11B | 2.60B | 1.04B |
Balance Sheet | |||||
Total Assets | 62.37B | 56.92B | 56.12B | 54.53B | 53.17B |
Cash, Cash Equivalents and Short-Term Investments | 10.73B | 8.34B | 7.05B | 7.66B | 7.96B |
Total Debt | 9.90B | 9.27B | 10.43B | 11.84B | 16.49B |
Total Liabilities | 25.81B | 24.10B | 25.73B | 27.21B | 30.01B |
Stockholders Equity | 33.65B | 30.13B | 27.96B | 25.05B | 21.02B |
Cash Flow | |||||
Free Cash Flow | 2.41B | 2.94B | 970.00M | 3.28B | 5.14B |
Operating Cash Flow | 6.03B | 4.09B | 2.32B | 4.72B | 6.48B |
Investing Cash Flow | -5.14B | -876.00M | -885.00M | -994.00M | -1.55B |
Financing Cash Flow | -328.00M | -1.74B | -1.96B | -5.02B | -3.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥159.48B | 13.47 | 1.57% | 12.70% | 34.96% | ||
78 Outperform | ¥20.55B | 8.15 | 4.32% | 6.41% | -3.59% | ||
77 Outperform | ¥29.64B | 10.82 | 0.15% | 9.61% | 53.78% | ||
76 Outperform | ¥29.36B | 5.90 | 4.47% | 3.47% | 33.32% | ||
73 Outperform | ¥5.87B | 8.19 | 3.33% | 19.66% | -13.42% | ||
65 Neutral | ¥6.77B | 6.58 | 1.89% | 6.80% | -19.87% | ||
44 Neutral | C$925.05M | -8.84 | -0.23% | 2.68% | 24.67% | -41.39% |