| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 55.23B | 55.70B | 54.10B | 50.17B | 50.63B | 48.47B |
| Gross Profit | 19.88B | 20.20B | 19.29B | 16.52B | 16.17B | 16.04B |
| EBITDA | 5.92B | 5.98B | 5.74B | 4.83B | 5.72B | 6.00B |
| Net Income | 2.54B | 2.38B | 2.75B | 1.69B | 2.11B | 2.60B |
Balance Sheet | ||||||
| Total Assets | 64.77B | 74.05B | 62.37B | 56.92B | 56.12B | 54.53B |
| Cash, Cash Equivalents and Short-Term Investments | 10.62B | 11.85B | 10.73B | 8.34B | 7.05B | 7.66B |
| Total Debt | 13.47B | 18.54B | 9.90B | 9.27B | 10.43B | 11.84B |
| Total Liabilities | 29.17B | 35.70B | 25.81B | 24.10B | 25.73B | 27.21B |
| Stockholders Equity | 32.72B | 35.20B | 33.65B | 30.13B | 27.96B | 25.05B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -6.37B | 2.41B | 2.94B | 970.00M | 3.28B |
| Operating Cash Flow | 0.00 | 5.54B | 6.03B | 4.09B | 2.32B | 4.72B |
| Investing Cash Flow | 0.00 | -11.54B | -5.14B | -876.00M | -885.00M | -994.00M |
| Financing Cash Flow | 0.00 | 7.38B | -328.00M | -1.74B | -1.96B | -5.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥43.82B | 8.53 | ― | 3.53% | -3.45% | 30.52% | |
74 Outperform | ¥233.68B | 15.32 | ― | 4.09% | 1.69% | 0.94% | |
73 Outperform | ¥204.68B | 16.43 | 4.41% | 3.80% | -1.50% | -32.46% | |
67 Neutral | ¥115.56B | 14.28 | ― | 3.88% | 2.61% | 30.29% | |
66 Neutral | ¥28.20B | 11.91 | ― | 3.53% | 6.99% | -0.30% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | ¥317.04B | -33.94 | -4.00% | 3.71% | 0.24% | -234.36% |