| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 122.59B | 115.10B | 119.76B | 115.22B | 114.88B | 117.11B |
| Gross Profit | 26.90B | 24.87B | 25.25B | 21.94B | 24.45B | 32.23B |
| EBITDA | 19.04B | 17.58B | 17.17B | 14.60B | 16.75B | 24.19B |
| Net Income | 8.99B | 7.80B | 8.36B | 6.83B | 8.07B | 13.69B |
Balance Sheet | ||||||
| Total Assets | 125.88B | 130.10B | 131.46B | 124.50B | 131.25B | 122.07B |
| Cash, Cash Equivalents and Short-Term Investments | 5.40B | 6.72B | 7.16B | 9.68B | 10.93B | 16.93B |
| Total Debt | 20.47B | 18.29B | 19.20B | 16.39B | 22.52B | 20.16B |
| Total Liabilities | 55.23B | 57.47B | 59.54B | 58.00B | 69.18B | 64.56B |
| Stockholders Equity | 67.80B | 69.68B | 69.09B | 63.74B | 59.35B | 54.92B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 9.13B | -1.45B | 8.11B | -5.27B | 13.36B |
| Operating Cash Flow | 0.00 | 13.78B | 6.98B | 13.20B | 5.13B | 17.40B |
| Investing Cash Flow | 0.00 | -4.63B | -8.90B | -4.94B | -10.08B | -4.39B |
| Financing Cash Flow | 0.00 | -9.57B | -645.00M | -9.50B | -1.08B | -5.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥40.56B | 5.81 | ― | 3.53% | -3.45% | 30.52% | |
73 Outperform | ¥184.72B | 14.03 | 4.41% | 3.80% | -1.50% | -32.46% | |
67 Neutral | ¥102.84B | 11.35 | ― | 3.88% | 2.61% | 30.29% | |
66 Neutral | ¥751.61B | 10.74 | 4.79% | 4.21% | -1.21% | -27.21% | |
65 Neutral | ¥81.43B | 17.82 | ― | 0.67% | 10.18% | -14.36% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | ¥496.98B | 67.20 | 1.02% | 3.37% | -1.94% | -84.08% |