| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.01B | 9.53B | 8.47B | 6.49B | 4.59B | 3.37B |
| Gross Profit | 6.16B | 6.60B | 5.84B | 4.15B | 3.20B | 2.38B |
| EBITDA | 726.39M | 1.04B | 557.06M | -179.27M | -544.13M | -578.43M |
| Net Income | -1.21B | 215.05M | -1.17B | -620.44M | -678.53M | -696.19M |
Balance Sheet | ||||||
| Total Assets | 5.98B | 6.68B | 6.11B | 6.27B | 5.39B | 5.17B |
| Cash, Cash Equivalents and Short-Term Investments | 3.30B | 3.46B | 2.91B | 2.10B | 2.85B | 3.20B |
| Total Debt | 1.04B | 931.93M | 1.16B | 1.38B | 865.50M | 467.50M |
| Total Liabilities | 4.30B | 4.68B | 4.52B | 3.85B | 2.53B | 1.77B |
| Stockholders Equity | 1.68B | 2.00B | 1.60B | 2.42B | 2.79B | 3.33B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 896.86M | 1.47B | 469.07M | -295.67M | -479.88M |
| Operating Cash Flow | 0.00 | 937.86M | 1.48B | 469.83M | -283.68M | -475.25M |
| Investing Cash Flow | 0.00 | -585.82M | -650.12M | -1.45B | -517.08M | -786.31M |
| Financing Cash Flow | 0.00 | -156.69M | -14.59M | 236.94M | 450.97M | 2.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥18.84B | 30.80 | ― | 3.14% | 0.50% | -2.92% | |
74 Outperform | ¥6.53B | 21.40 | ― | 0.57% | 21.03% | 32.29% | |
66 Neutral | ¥4.84B | 21.99 | ― | ― | 7.60% | 19.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥6.74B | 27.15 | ― | ― | 11.32% | ― | |
58 Neutral | ¥12.09B | 23.59 | ― | ― | 14.63% | -760.87% | |
41 Neutral | ¥1.79B | -1.07 | -233.58% | ― | -8.32% | 71.98% |