| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.86B | 3.48B | 2.50B | 2.35B | 2.20B |
| Gross Profit | 1.81B | 1.22B | 892.42M | 887.06M | 770.04M |
| EBITDA | 673.72M | 430.11M | 225.43M | 288.13M | 313.46M |
| Net Income | 424.22M | 275.08M | 133.49M | 175.83M | 206.17M |
Balance Sheet | |||||
| Total Assets | 4.08B | 3.56B | 2.92B | 2.86B | 2.65B |
| Cash, Cash Equivalents and Short-Term Investments | 2.15B | 1.87B | 1.92B | 2.06B | 2.05B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 632.00K |
| Total Liabilities | 1.24B | 1.08B | 611.43M | 559.44M | 527.98M |
| Stockholders Equity | 2.83B | 2.45B | 2.28B | 2.27B | 2.10B |
Cash Flow | |||||
| Free Cash Flow | 489.48M | 294.54M | 204.25M | 156.92M | 252.27M |
| Operating Cash Flow | 571.37M | 355.54M | 248.28M | 206.78M | 257.37M |
| Investing Cash Flow | 85.39M | 170.60M | -459.60M | -136.53M | -219.79M |
| Financing Cash Flow | -79.72M | -272.68M | -128.86M | -58.00M | 14.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥6.17B | 10.91 | ― | 1.87% | 6.18% | 29.79% | |
77 Outperform | ¥6.51B | 6.35 | ― | 1.35% | 39.66% | 57.28% | |
74 Outperform | ¥6.53B | 21.40 | ― | 0.57% | 21.03% | 32.29% | |
66 Neutral | ¥4.84B | 21.99 | ― | ― | 7.60% | 19.13% | |
63 Neutral | ¥5.15B | 9.17 | ― | 2.28% | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥6.74B | 27.15 | ― | ― | 11.32% | ― |