| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.85B | 7.95B | 6.93B | 5.31B | 3.64B | 2.56B |
| Gross Profit | 3.53B | 3.54B | 3.00B | 2.05B | 1.61B | 1.08B |
| EBITDA | 1.12B | 1.18B | 871.12M | 343.06M | 318.42M | -110.20M |
| Net Income | 685.34M | 720.79M | 440.47M | 222.50M | 266.40M | -194.92M |
Balance Sheet | ||||||
| Total Assets | 3.96B | 4.20B | 4.01B | 2.88B | 2.69B | 1.50B |
| Cash, Cash Equivalents and Short-Term Investments | 1.96B | 2.13B | 1.58B | 1.16B | 1.64B | 896.56M |
| Total Debt | 500.93M | 517.87M | 585.29M | 633.11M | 691.24M | 763.57M |
| Total Liabilities | 1.15B | 1.48B | 2.02B | 1.35B | 1.40B | 1.26B |
| Stockholders Equity | 2.80B | 2.72B | 1.99B | 1.53B | 1.29B | 243.03M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 833.94M | 464.01M | -447.92M | 97.37M | -317.53M |
| Operating Cash Flow | 0.00 | 895.21M | 600.03M | -306.04M | 161.48M | -253.62M |
| Investing Cash Flow | 0.00 | -288.05M | -149.63M | -135.81M | -101.29M | 13.88M |
| Financing Cash Flow | 0.00 | -54.13M | -30.36M | -42.19M | 682.32M | 618.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥10.52B | 14.52 | ― | ― | 1.01% | 32.52% | |
69 Neutral | ¥12.37B | 11.83 | ― | 4.26% | 0.54% | 9.99% | |
68 Neutral | ¥14.39B | 19.22 | ― | 1.04% | 15.34% | 67.96% | |
65 Neutral | ¥8.78B | 27.64 | ― | 5.70% | 26.41% | -20.60% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥17.03B | 64.33 | ― | 2.39% | 8.77% | -63.71% | |
52 Neutral | ¥11.49B | -27.59 | ― | ― | 7.00% | -244.58% |