| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 8.25B | ¥ 7.95B | ¥ 6.93B | ¥ 5.31B | ¥ 3.64B |
| Gross Profit | ¥ 3.91B | ¥ 3.54B | ¥ 3.00B | ¥ 2.05B | ¥ 1.61B |
| Operating Income | ¥ 1.24B | ¥ 1.09B | ¥ 757.38M | ¥ 258.06M | ¥ 256.17M |
| EBITDA | ¥ 1.31B | ¥ 1.18B | ¥ 871.12M | ¥ 343.06M | ¥ 318.42M |
| Net Income | ¥ 684.27M | ¥ 720.79M | ¥ 440.47M | ¥ 222.50M | ¥ 266.40M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.14B | ¥ 2.13B | ¥ 1.58B | ¥ 1.16B | ¥ 1.64B |
| Total Assets | ¥ 3.70B | ¥ 4.20B | ¥ 4.01B | ¥ 2.88B | ¥ 2.69B |
| Total Debt | ¥ 450.12M | ¥ 517.87M | ¥ 585.29M | ¥ 633.11M | ¥ 691.24M |
| Net Debt | ¥ -686.64M | ¥ -1.61B | ¥ -989.78M | ¥ -521.91M | ¥ -947.83M |
| Total Liabilities | ¥ 1.46B | ¥ 1.48B | ¥ 2.02B | ¥ 1.35B | ¥ 1.40B |
| Stockholders' Equity | ¥ 2.24B | ¥ 2.72B | ¥ 1.99B | ¥ 1.53B | ¥ 1.29B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 221.49M | ¥ 833.94M | ¥ 464.01M | ¥ -447.92M | ¥ 97.37M |
| Operating Cash Flow | ¥ 330.23M | ¥ 895.21M | ¥ 600.03M | ¥ -306.04M | ¥ 161.48M |
| Investing Cash Flow | ¥ -69.77M | ¥ -288.05M | ¥ -149.63M | ¥ -135.81M | ¥ -101.29M |
| Financing Cash Flow | ¥ -1.25B | ¥ -54.13M | ¥ -30.36M | ¥ -42.19M | ¥ 682.32M |